Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-02-01 (30 years)Status: ActiveBusiness sector: Fabrication d'autres pompes et compresseursLocation: SAINT-JEAN-DE-BRAYE (45800), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NORIATECH SERVICES SARL : revenue, balance sheet and financial ratios
NORIATECH SERVICES SARL is a French company
founded 30 years ago,
specialized in the sector Fabrication d'autres pompes et compresseurs.
Based in SAINT-JEAN-DE-BRAYE (45800),
this company of category PME
shows in 2023 a revenue of 778 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORIATECH SERVICES SARL (SIREN 403784515)
Indicator
2024
2023
2021
2019
2018
2017
Revenue
N/C
777 516 €
N/C
N/C
N/C
N/C
Net income
36 576 €
36 686 €
97 144 €
22 445 €
19 160 €
12 302 €
EBITDA
N/C
54 716 €
N/C
N/C
N/C
N/C
Net margin
N/C
4.7%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, NORIATECH SERVICES SARL generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 12 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.689%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2023
2024
Debt ratio
0.03
0.027
0.0
0.0
0.0
0.0
Financial autonomy
66.116
66.505
68.032
75.741
72.064
79.689
Repayment capacity
None
None
None
None
0.0
None
Cash flow / Revenue
None%
None%
None%
None%
6.327%
None%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.02
Med: 11.02
Q3: 44.02
Excellent
In 2024, the debt ratio of NORIATECH SERVICES SARL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
79.69%2024
2021
2023
2024
Q1: 31.54%
Med: 49.17%
Q3: 64.75%
Excellent
In 2024, the financial autonomy of NORIATECH SERVICES SARL (79.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.15 years
Q3: 1.33 years
Excellent
In 2023, the repayment capacity of NORIATECH SERVICES SARL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 414.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2023
2024
Liquidity ratio
252.93
258.407
272.158
364.387
308.161
414.346
Interest coverage
None
None
None
None
0.005
None
Sector positioning
Liquidity ratio
414.352024
2021
2023
2024
Q1: 157.88
Med: 212.19
Q3: 294.98
Excellent
In 2024, the liquidity ratio of NORIATECH SERVICES SARL (414.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.01x2023
2023
Q1: 0.0x
Med: 2.03x
Q3: 10.35x
Average
In 2023, the interest coverage of NORIATECH SERVICES SARL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORIATECH SERVICES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
184 007 €
0 €
Inventory turnover (days)
0
0
0
0
6
0
Customer payment term (days)
0
0
0
0
80
0
Supplier payment term (days)
0
0
0
0
60
0
Positioning of NORIATECH SERVICES SARL in its sector
Comparison with sector Fabrication d'autres pompes et compresseurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 6 848€ to 273 620€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
6k€33k€273k€
33 792 €Range: 6 848€ - 273 620€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres pompes et compresseurs)
Compare NORIATECH SERVICES SARL with other companies in the same sector:
Frequently asked questions about NORIATECH SERVICES SARL
What is the revenue of NORIATECH SERVICES SARL ?
The revenue of NORIATECH SERVICES SARL in 2023 is 778 k€.
Is NORIATECH SERVICES SARL profitable?
Yes, NORIATECH SERVICES SARL generated a net profit of 37 k€ in 2024.
Where is the headquarters of NORIATECH SERVICES SARL ?
The headquarters of NORIATECH SERVICES SARL is located in SAINT-JEAN-DE-BRAYE (45800), in the department Loiret.
Where to find the tax return of NORIATECH SERVICES SARL ?
The tax return of NORIATECH SERVICES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORIATECH SERVICES SARL operate?
NORIATECH SERVICES SARL operates in the sector Fabrication d'autres pompes et compresseurs (NAF code 28.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart