Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: ANNECY (74000), Haute-Savoie
NORDMANN FRANCE : revenue, balance sheet and financial ratios
NORDMANN FRANCE is a French company
founded 58 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in ANNECY (74000),
this company of category PME
shows in 2024 a revenue of 26.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORDMANN FRANCE (SIREN 796880235)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
26 061 173 €
28 726 295 €
38 595 155 €
27 624 442 €
20 188 643 €
23 139 971 €
22 998 358 €
18 519 340 €
16 703 369 €
18 490 710 €
Net income
769 550 €
1 003 946 €
1 668 151 €
1 149 111 €
474 546 €
444 512 €
383 107 €
227 107 €
118 085 €
194 803 €
EBITDA
1 890 321 €
2 185 137 €
2 828 171 €
1 945 206 €
1 155 022 €
1 051 896 €
869 738 €
581 249 €
242 099 €
497 126 €
Net margin
3.0%
3.5%
4.3%
4.2%
2.4%
1.9%
1.7%
1.2%
0.7%
1.1%
Revenue and income statement
In 2024, NORDMANN FRANCE achieves revenue of 26.1 M€. Revenue is growing positively over 10 years (CAGR: +3.9%). Slight decline of -9% vs 2023. After deducting consumption (21.2 M€), gross margin stands at 4.9 M€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.9 M€, representing 7.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 770 k€, i.e. 3.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
26 061 173 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 880 550 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 890 321 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 076 097 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
769 550 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.895%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.169%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.494%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.191
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
252.613
138.958
174.934
114.43
55.711
40.542
140.653
104.031
68.895
68.895
Financial autonomy
14.599
22.322
21.247
19.594
41.363
41.447
24.516
33.032
42.169
42.169
Repayment capacity
2.885
14.436
10.137
5.014
1.532
1.604
1.859
2.969
4.691
6.191
Cash flow / Revenue
1.055%
0.571%
1.135%
1.589%
3.215%
3.154%
4.869%
4.388%
2.987%
2.494%
Sector positioning
Debt ratio
68.892024
2022
2023
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Average
In 2024, the debt ratio of NORDMANN FRANCE (68.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.17%2024
2022
2023
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Average+8 pts over 3 years
In 2024, the financial autonomy of NORDMANN FRANCE (42.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.19 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.69 years
Watch
In 2024, the repayment capacity of NORDMANN FRANCE (6.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.609
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.14
Liquidity indicators evolution NORDMANN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.536
205.778
232.628
168.743
272.117
259.069
191.467
350.654
403.763
379.609
Interest coverage
67.327
521.273
124.371
80.342
36.106
14.198
5.148
12.459
16.041
14.14
Sector positioning
Liquidity ratio
379.612024
2022
2023
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Good
In 2024, the liquidity ratio of NORDMANN FRANCE (379.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
14.14x2024
2022
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 11.8x
Excellent
In 2024, the interest coverage of NORDMANN FRANCE (14.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 52 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 88 days of revenue, i.e. 6.4 M€ to permanently finance. Over 2015-2024, WCR increased by +64%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 373 520 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
52 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
88 j
WCR and payment terms evolution NORDMANN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 881 940 €
3 378 089 €
4 888 921 €
4 695 805 €
3 524 912 €
4 104 351 €
9 272 420 €
10 724 822 €
8 352 458 €
6 373 520 €
Inventory turnover (days)
52
50
74
53
49
62
73
59
56
52
Customer payment term (days)
25
20
20
55
13
16
44
41
45
37
Supplier payment term (days)
42
34
39
24
21
35
50
31
41
43
Positioning of NORDMANN FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 1 583 374€ to 5 758 588€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1583k€3840k€5758k€
3 840 128 €Range: 1 583 374€ - 5 758 588€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare NORDMANN FRANCE with other companies in the same sector:
The revenue of NORDMANN FRANCE in 2024 is 26.1 M€.
Is NORDMANN FRANCE profitable?
Yes, NORDMANN FRANCE generated a net profit of 770 k€ in 2024.
Where is the headquarters of NORDMANN FRANCE ?
The headquarters of NORDMANN FRANCE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of NORDMANN FRANCE ?
The tax return of NORDMANN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORDMANN FRANCE operate?
NORDMANN FRANCE operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart