NORDIC LODGE : revenue, balance sheet and financial ratios
NORDIC LODGE is a French company
founded 31 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHAMONIX-MONT-BLANC (74400),
this company of category PME
shows in 2020 a revenue of 9.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORDIC LODGE (SIREN 401464474)
Indicator
2024
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
8 978 904 €
13 678 282 €
14 736 312 €
13 737 350 €
13 055 032 €
Net income
1 258 067 €
532 788 €
-47 829 €
130 915 €
210 456 €
66 795 €
-497 433 €
EBITDA
N/C
N/C
63 097 €
619 188 €
585 567 €
337 850 €
-201 910 €
Net margin
N/C
N/C
-0.5%
1.0%
1.4%
0.5%
-3.8%
Revenue and income statement
In 2024, NORDIC LODGE generates positive net income of 1.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 258 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.05%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.623%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Debt ratio
788.847
459.004
390.873
261.773
652.915
345.348
105.05
Financial autonomy
5.632
7.125
10.424
10.837
9.174
17.887
35.623
Repayment capacity
12.91
3.641
1.7
2.55
8.228
None
None
Cash flow / Revenue
0.592%
2.544%
5.248%
4.644%
5.046%
None%
None%
Sector positioning
Debt ratio
105.052024
2020
2022
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-7 pts over 3 years
In 2024, the debt ratio of NORDIC LODGE (105.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.62%2024
2020
2022
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+21 pts over 3 years
In 2024, the financial autonomy of NORDIC LODGE (35.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.23 years2020
2020
Q1: -6.02 years
Med: 0.0 years
Q3: 3.22 years
Average
In 2020, the repayment capacity of NORDIC LODGE (8.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.61
Liquidity indicators evolution NORDIC LODGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2024
Liquidity ratio
50.991
55.572
54.743
77.709
109.264
184.268
176.61
Interest coverage
-30.528
20.573
6.744
7.083
440.102
None
None
Sector positioning
Liquidity ratio
176.612024
2020
2022
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+17 pts over 3 years
In 2024, the liquidity ratio of NORDIC LODGE (176.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
440.1x2020
2020
Q1: -4.81x
Med: 0.0x
Q3: 2.71x
Excellent
In 2020, the interest coverage of NORDIC LODGE (440.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORDIC LODGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Operating WCR
1 148 973 €
423 523 €
1 433 548 €
1 739 330 €
1 693 870 €
0 €
0 €
Inventory turnover (days)
2
2
2
2
3
0
0
Customer payment term (days)
4
3
7
20
17
0
0
Supplier payment term (days)
42
36
43
56
57
0
0
Positioning of NORDIC LODGE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of NORDIC LODGE is estimated at
5 151 555 €
(range 2 692 480€ - 11 352 824€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
2692k€5151k€11352k€
5 151 555 €Range: 2 692 480€ - 11 352 824€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 258 067 €
×
4.1x
=5 151 555 €
Range: 2 692 481€ - 11 352 824€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare NORDIC LODGE with other companies in the same sector:
Yes, NORDIC LODGE generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of NORDIC LODGE ?
The headquarters of NORDIC LODGE is located in CHAMONIX-MONT-BLANC (74400), in the department Haute-Savoie.
Where to find the tax return of NORDIC LODGE ?
The tax return of NORDIC LODGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORDIC LODGE operate?
NORDIC LODGE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart