Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2020-11-17 (5 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: SAINT-MARTIN-DE-LONDRES (34380), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NORDIC HOUSE COTTAGE CREATION : revenue, balance sheet and financial ratios
NORDIC HOUSE COTTAGE CREATION is a French company
founded 5 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in SAINT-MARTIN-DE-LONDRES (34380),
this company of category ETI
shows in 2021 a revenue of 457 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORDIC HOUSE COTTAGE CREATION (SIREN 891208274)
Indicator
2024
2023
2021
Revenue
N/C
N/C
457 348 €
Net income
-352 386 €
-342 074 €
-273 014 €
EBITDA
N/C
N/C
-221 638 €
Net margin
N/C
N/C
-59.7%
Revenue and income statement
In 2024, NORDIC HOUSE COTTAGE CREATION records a net loss of 352 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-352 386 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -204%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -81%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-203.875%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-80.68%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NORDIC HOUSE COTTAGE CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
Debt ratio
-19193.082
-271.234
-203.875
Financial autonomy
-0.44
-46.034
-80.68
Repayment capacity
-4.273
None
None
Cash flow / Revenue
-49.218%
None%
None%
Sector positioning
Debt ratio
-203.882024
2021
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Excellent+22 pts over 3 years
In 2024, the debt ratio of NORDIC HOUSE COTTAGE CREA... (-203.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-80.68%2024
2021
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Watch
In 2024, the financial autonomy of NORDIC HOUSE COTTAGE CREA... (-80.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.27 years2021
2021
Q1: 0.0 years
Med: 0.91 years
Q3: 3.06 years
Excellent
In 2021, the repayment capacity of NORDIC HOUSE COTTAGE CREA... (-4.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 389.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
389.267
Liquidity indicators evolution NORDIC HOUSE COTTAGE CREATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2023
2024
Liquidity ratio
331.885
276.591
389.267
Interest coverage
-1.93
None
None
Sector positioning
Liquidity ratio
389.272024
2021
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Excellent
In 2024, the liquidity ratio of NORDIC HOUSE COTTAGE CREA... (389.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.93x2021
2021
Q1: 0.0x
Med: 0.81x
Q3: 3.15x
Watch
In 2021, the interest coverage of NORDIC HOUSE COTTAGE CREA... (-1.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORDIC HOUSE COTTAGE CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
Operating WCR
414 412 €
0 €
0 €
Inventory turnover (days)
368
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
34
0
0
Positioning of NORDIC HOUSE COTTAGE CREATION in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare NORDIC HOUSE COTTAGE CREATION with other companies in the same sector:
Frequently asked questions about NORDIC HOUSE COTTAGE CREATION
What is the revenue of NORDIC HOUSE COTTAGE CREATION ?
The revenue of NORDIC HOUSE COTTAGE CREATION in 2021 is 457 k€.
Is NORDIC HOUSE COTTAGE CREATION profitable?
NORDIC HOUSE COTTAGE CREATION recorded a net loss in 2024.
Where is the headquarters of NORDIC HOUSE COTTAGE CREATION ?
The headquarters of NORDIC HOUSE COTTAGE CREATION is located in SAINT-MARTIN-DE-LONDRES (34380), in the department Herault.
Where to find the tax return of NORDIC HOUSE COTTAGE CREATION ?
The tax return of NORDIC HOUSE COTTAGE CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORDIC HOUSE COTTAGE CREATION operate?
NORDIC HOUSE COTTAGE CREATION operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart