Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2001-12-20 (24 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MULHOUSE (68100), Haut-Rhin
NORDFELD PHARMA : revenue, balance sheet and financial ratios
NORDFELD PHARMA is a French company
founded 24 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MULHOUSE (68100),
this company of category PME
shows in 2018 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORDFELD PHARMA (SIREN 440817666)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 696 559 €
2 520 540 €
2 391 068 €
Net income
141 528 €
282 077 €
273 077 €
190 734 €
160 921 €
38 508 €
42 889 €
41 429 €
42 959 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
30 752 €
42 496 €
36 352 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.6%
1.6%
1.8%
Revenue and income statement
In 2024, NORDFELD PHARMA generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 43 k€ -> 142 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 528 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.117%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.274%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
99.474
87.369
73.104
55.615
21.928
106.28
73.855
59.274
109.117
Financial autonomy
40.048
39.712
45.499
45.41
60.625
41.203
48.467
53.508
38.274
Repayment capacity
23.041
17.775
28.971
None
None
None
None
None
None
Cash flow / Revenue
1.002%
1.162%
0.598%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
109.122024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Average+14 pts over 3 years
In 2024, the debt ratio of NORDFELD PHARMA (109.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.27%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Average-16 pts over 3 years
In 2024, the financial autonomy of NORDFELD PHARMA (38.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 308.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
308.213
Liquidity indicators evolution NORDFELD PHARMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.426
149.832
168.243
137.742
137.404
157.843
182.708
378.905
308.213
Interest coverage
25.05
20.397
23.543
None
None
None
None
None
None
Sector positioning
Liquidity ratio
308.212024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Excellent+33 pts over 3 years
In 2024, the liquidity ratio of NORDFELD PHARMA (308.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORDFELD PHARMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
207 736 €
229 646 €
188 813 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
34
29
0
0
0
0
0
0
Customer payment term (days)
2
3
2
16
24
50
38
0
0
Supplier payment term (days)
40
57
39
1276
710
646
870
0
0
Positioning of NORDFELD PHARMA in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of NORDFELD PHARMA is estimated at
1 975 835 €
(range 1 375 940€ - 2 955 962€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1375k€1975k€2955k€
1 975 835 €Range: 1 375 940€ - 2 955 962€
NAF 5 année 2024
Valuation method used
Net Income Multiple
141 528 €
×
14.0x
=1 975 836 €
Range: 1 375 941€ - 2 955 963€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare NORDFELD PHARMA with other companies in the same sector:
Yes, NORDFELD PHARMA generated a net profit of 142 k€ in 2024.
Where is the headquarters of NORDFELD PHARMA ?
The headquarters of NORDFELD PHARMA is located in MULHOUSE (68100), in the department Haut-Rhin.
Where to find the tax return of NORDFELD PHARMA ?
The tax return of NORDFELD PHARMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORDFELD PHARMA operate?
NORDFELD PHARMA operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart