Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-02-05 (18 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-AMAND-LES-EAUX (59230), Nord
NORD VEHICULES OCCASIONS : revenue, balance sheet and financial ratios
NORD VEHICULES OCCASIONS is a French company
founded 18 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-AMAND-LES-EAUX (59230),
this company of category PME
shows in 2019 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORD VEHICULES OCCASIONS (SIREN 502776024)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
5 810 846 €
N/C
5 388 864 €
Net income
3 530 €
419 940 €
102 427 €
323 109 €
147 738 €
201 167 €
92 029 €
113 644 €
EBITDA
N/C
N/C
N/C
N/C
N/C
290 482 €
N/C
147 366 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.5%
N/C
2.1%
Revenue and income statement
In 2024, NORD VEHICULES OCCASIONS generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 114 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 530 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.319%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.553%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NORD VEHICULES OCCASIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
84.515
54.702
76.325
117.59
42.942
40.343
23.776
15.319
Financial autonomy
28.729
34.216
43.805
34.51
45.239
40.335
47.488
51.553
Repayment capacity
1.763
None
2.619
None
None
None
None
None
Cash flow / Revenue
3.195%
None%
3.725%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.322024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good-10 pts over 3 years
In 2024, the debt ratio of NORD VEHICULES OCCASIONS (15.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.55%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Good+13 pts over 3 years
In 2024, the financial autonomy of NORD VEHICULES OCCASIONS (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.27
Liquidity indicators evolution NORD VEHICULES OCCASIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
181.277
186.982
411.781
352.835
240.49
202.365
229.41
231.27
Interest coverage
4.158
None
2.44
None
None
None
None
None
Sector positioning
Liquidity ratio
231.272024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Good
In 2024, the liquidity ratio of NORD VEHICULES OCCASIONS (231.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORD VEHICULES OCCASIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
826 760 €
0 €
987 437 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
0
28
0
0
0
0
0
Customer payment term (days)
26
0
29
0
0
0
0
0
Supplier payment term (days)
36
0
13
0
0
0
0
0
Positioning of NORD VEHICULES OCCASIONS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of NORD VEHICULES OCCASIONS is estimated at
9 209 €
(range 4 968€ - 29 246€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
4k€9k€29k€
9 209 €Range: 4 968€ - 29 246€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 530 €
×
2.6x
=9 209 €
Range: 4 968€ - 29 247€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare NORD VEHICULES OCCASIONS with other companies in the same sector:
Frequently asked questions about NORD VEHICULES OCCASIONS
What is the revenue of NORD VEHICULES OCCASIONS ?
The revenue of NORD VEHICULES OCCASIONS in 2019 is 5.8 M€.
Is NORD VEHICULES OCCASIONS profitable?
Yes, NORD VEHICULES OCCASIONS generated a net profit of 4 k€ in 2024.
Where is the headquarters of NORD VEHICULES OCCASIONS ?
The headquarters of NORD VEHICULES OCCASIONS is located in SAINT-AMAND-LES-EAUX (59230), in the department Nord.
Where to find the tax return of NORD VEHICULES OCCASIONS ?
The tax return of NORD VEHICULES OCCASIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORD VEHICULES OCCASIONS operate?
NORD VEHICULES OCCASIONS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart