Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINGHIN-EN-MELANTOIS (59262), Nord
NORD FRANCE COUVERTURE ASSISTANCE : revenue, balance sheet and financial ratios
NORD FRANCE COUVERTURE ASSISTANCE is a French company
founded 12 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINGHIN-EN-MELANTOIS (59262),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORD FRANCE COUVERTURE ASSISTANCE (SIREN 802726042)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 015 664 €
1 128 221 €
N/C
Net income
358 820 €
265 749 €
304 244 €
227 337 €
249 948 €
54 752 €
84 695 €
81 989 €
EBITDA
N/C
N/C
N/C
N/C
N/C
73 255 €
138 104 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
5.4%
7.5%
N/C
Revenue and income statement
In 2024, NORD FRANCE COUVERTURE ASSISTANCE generates positive net income of 359 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 82 k€ -> 359 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
358 820 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.778%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.579%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NORD FRANCE COUVERTURE ASSISTANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.057
4.376
0.027
0.003
0.022
120.002
36.748
24.778
Financial autonomy
42.606
49.497
68.041
59.028
68.672
17.74
40.409
37.579
Repayment capacity
None
0.001
0.002
None
None
None
None
None
Cash flow / Revenue
None%
9.358%
5.572%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.782024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Average-21 pts over 3 years
In 2024, the debt ratio of NORD FRANCE COUVERTURE AS... (24.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.58%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Average+20 pts over 3 years
In 2024, the financial autonomy of NORD FRANCE COUVERTURE AS... (37.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.586
Liquidity indicators evolution NORD FRANCE COUVERTURE ASSISTANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.218
195.844
287.033
229.971
299.915
228.264
212.277
183.586
Interest coverage
None
0.004
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
183.592024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Average-20 pts over 3 years
In 2024, the liquidity ratio of NORD FRANCE COUVERTURE AS... (183.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORD FRANCE COUVERTURE ASSISTANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
337 079 €
312 042 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
1
0
0
0
0
0
Customer payment term (days)
878
108
110
0
0
0
0
0
Supplier payment term (days)
458
84
38
0
0
0
0
0
Positioning of NORD FRANCE COUVERTURE ASSISTANCE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 360 219€ to 1 456 255€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
360k€750k€1456k€
750 684 €Range: 360 219€ - 1 456 255€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare NORD FRANCE COUVERTURE ASSISTANCE with other companies in the same sector:
Frequently asked questions about NORD FRANCE COUVERTURE ASSISTANCE
What is the revenue of NORD FRANCE COUVERTURE ASSISTANCE ?
The revenue of NORD FRANCE COUVERTURE ASSISTANCE in 2019 is 1.0 M€.
Is NORD FRANCE COUVERTURE ASSISTANCE profitable?
Yes, NORD FRANCE COUVERTURE ASSISTANCE generated a net profit of 359 k€ in 2024.
Where is the headquarters of NORD FRANCE COUVERTURE ASSISTANCE ?
The headquarters of NORD FRANCE COUVERTURE ASSISTANCE is located in SAINGHIN-EN-MELANTOIS (59262), in the department Nord.
Where to find the tax return of NORD FRANCE COUVERTURE ASSISTANCE ?
The tax return of NORD FRANCE COUVERTURE ASSISTANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORD FRANCE COUVERTURE ASSISTANCE operate?
NORD FRANCE COUVERTURE ASSISTANCE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart