Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-01-05 (9 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: AVELIN (59710), Nord
NORD ACCES DIFFICILES : revenue, balance sheet and financial ratios
NORD ACCES DIFFICILES is a French company
founded 9 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in AVELIN (59710),
this company of category ETI
shows in 2019 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORD ACCES DIFFICILES (SIREN 827450289)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
2 657 339 €
1 751 365 €
918 277 €
Net income
145 685 €
287 568 €
281 464 €
181 149 €
184 810 €
114 676 €
77 391 €
EBITDA
N/C
N/C
N/C
N/C
331 605 €
147 109 €
85 826 €
Net margin
N/C
N/C
N/C
N/C
7.0%
6.5%
8.4%
Revenue and income statement
In 2023, NORD ACCES DIFFICILES generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 77 k€ -> 146 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 685 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.104%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.47%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NORD ACCES DIFFICILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
20.682
80.391
38.373
71.983
32.662
35.856
14.104
Financial autonomy
24.609
27.494
31.68
30.473
40.774
42.231
54.47
Repayment capacity
0.328
1.336
0.626
None
None
None
None
Cash flow / Revenue
7.37%
6.437%
9.34%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.12023
2021
2022
2023
Q1: 0.97
Med: 19.38
Q3: 59.23
Good-11 pts over 3 years
In 2023, the debt ratio of NORD ACCES DIFFICILES (14.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.47%2023
2021
2022
2023
Q1: 9.04%
Med: 30.12%
Q3: 51.01%
Excellent+10 pts over 3 years
In 2023, the financial autonomy of NORD ACCES DIFFICILES (54.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.099
Liquidity indicators evolution NORD ACCES DIFFICILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
122.004
182.283
158.793
193.574
196.821
243.732
249.099
Interest coverage
1.34
3.599
2.102
None
None
None
None
Sector positioning
Liquidity ratio
249.12023
2021
2022
2023
Q1: 135.55
Med: 191.14
Q3: 293.01
Good+12 pts over 3 years
In 2023, the liquidity ratio of NORD ACCES DIFFICILES (249.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORD ACCES DIFFICILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
143 591 €
413 935 €
643 262 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
12
3
14
0
0
0
0
Customer payment term (days)
92
107
97
1136
1239
1116
0
Supplier payment term (days)
81
52
86
647
684
416
0
Positioning of NORD ACCES DIFFICILES in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 56 693€ to 464 011€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
56k€173k€464k€
173 815 €Range: 56 693€ - 464 011€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare NORD ACCES DIFFICILES with other companies in the same sector:
Frequently asked questions about NORD ACCES DIFFICILES
What is the revenue of NORD ACCES DIFFICILES ?
The revenue of NORD ACCES DIFFICILES in 2019 is 2.7 M€.
Is NORD ACCES DIFFICILES profitable?
Yes, NORD ACCES DIFFICILES generated a net profit of 146 k€ in 2023.
Where is the headquarters of NORD ACCES DIFFICILES ?
The headquarters of NORD ACCES DIFFICILES is located in AVELIN (59710), in the department Nord.
Where to find the tax return of NORD ACCES DIFFICILES ?
The tax return of NORD ACCES DIFFICILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORD ACCES DIFFICILES operate?
NORD ACCES DIFFICILES operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart