NORAUTO FRANCE FRANCHISE : revenue, balance sheet and financial ratios

NORAUTO FRANCE FRANCHISE is a French company founded 21 years ago, specialized in the sector Commerce de gros d'équipements automobiles. Based in VILLENEUVE-D'ASCQ (59650), this company of category GE shows in 2023 a revenue of 118.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NORAUTO FRANCE FRANCHISE (SIREN 480489251)
Indicator 2024 2023 2021 2020 2019
Revenue N/C 118 492 107 € 97 827 451 € 80 429 900 € 84 636 764 €
Net income 5 204 494 € 5 019 058 € 5 293 203 € 3 669 075 € 4 571 143 €
EBITDA N/C -3 416 478 € 2 027 089 € 80 429 900 € 1 913 777 €
Net margin N/C 4.2% 5.4% 4.6% 5.4%

Revenue and income statement

In 2024, NORAUTO FRANCE FRANCHISE generates positive net income of 5.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 4.6 M€ -> 5.2 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

5 204 494 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16.602%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.782%

Solvency indicators evolution
NORAUTO FRANCE FRANCHISE

Sector positioning

Debt ratio
16.6 2024
2021
2023
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Average +19 pts over 3 years

In 2024, the debt ratio of NORAUTO FRANCE FRANCHISE (16.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.78% 2024
2021
2023
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Average

In 2024, the financial autonomy of NORAUTO FRANCE FRANCHISE (31.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.02 years 2023
2021
2023
Q1: 0.0 years
Med: 0.27 years
Q3: 2.55 years
Excellent -11 pts over 2 years

In 2023, the repayment capacity of NORAUTO FRANCE FRANCHISE (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NORAUTO FRANCE FRANCHISE

Positioning of NORAUTO FRANCE FRANCHISE in its sector

Comparison with sector Commerce de gros d'équipements automobiles

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions). This range of 2 048 609€ to 5 536 107€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
2048k€ 3796k€ 5536k€
3 796 129 € Range: 2 048 609€ - 5 536 107€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros d'équipements automobiles)

Compare NORAUTO FRANCE FRANCHISE with other companies in the same sector:

Frequently asked questions about NORAUTO FRANCE FRANCHISE

What is the revenue of NORAUTO FRANCE FRANCHISE ?

The revenue of NORAUTO FRANCE FRANCHISE in 2023 is 118.5 M€.

Is NORAUTO FRANCE FRANCHISE profitable?

Yes, NORAUTO FRANCE FRANCHISE generated a net profit of 5.2 M€ in 2024.

Where is the headquarters of NORAUTO FRANCE FRANCHISE ?

The headquarters of NORAUTO FRANCE FRANCHISE is located in VILLENEUVE-D'ASCQ (59650), in the department Nord.

Where to find the tax return of NORAUTO FRANCE FRANCHISE ?

The tax return of NORAUTO FRANCE FRANCHISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NORAUTO FRANCE FRANCHISE operate?

NORAUTO FRANCE FRANCHISE operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.