Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-02-27 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-LOUIS (97421), La Reunion
NORAH INVEST : revenue, balance sheet and financial ratios
NORAH INVEST is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-LOUIS (97421),
this company of category PME
shows in 2019 a revenue of 238 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORAH INVEST (SIREN 800020844)
Indicator
2022
2019
2018
2017
2016
Revenue
N/C
237 639 €
241 623 €
305 416 €
371 437 €
Net income
213 001 €
67 696 €
21 056 €
-114 611 €
-150 291 €
EBITDA
N/C
-48 358 €
14 555 €
45 530 €
-126 017 €
Net margin
N/C
28.5%
8.7%
-37.5%
-40.5%
Revenue and income statement
In 2022, NORAH INVEST generates positive net income of 213 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
213 001 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 641%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
641.295%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.271%
Solvency indicators evolution NORAH INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Debt ratio
-2150.293
-976.113
-1093.863
-1766.349
641.295
Financial autonomy
-4.57
-9.542
-8.129
-5.36
12.271
Repayment capacity
-13.492
-17.956
62.699
11.456
None
Cash flow / Revenue
-38.834%
-36.509%
13.29%
75.499%
None%
Sector positioning
Debt ratio
641.292022
2018
2019
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Average+50 pts over 3 years
In 2022, the debt ratio of NORAH INVEST (641.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.27%2022
2018
2019
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Average
In 2022, the financial autonomy of NORAH INVEST (12.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.46 years2019
2018
2019
Q1: -0.0 years
Med: 0.17 years
Q3: 4.06 years
Average
In 2019, the repayment capacity of NORAH INVEST (11.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 339.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
339.036
Liquidity indicators evolution NORAH INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
Liquidity ratio
389.182
130.062
132.162
222.517
339.036
Interest coverage
-18.115
115.01
288.155
-155.619
None
Sector positioning
Liquidity ratio
339.042022
2018
2019
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Average+12 pts over 3 years
In 2022, the liquidity ratio of NORAH INVEST (339.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-155.62x2019
2018
2019
Q1: -58.78x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 2 years
In 2019, the interest coverage of NORAH INVEST (-155.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORAH INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Operating WCR
403 837 €
126 992 €
173 490 €
335 791 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
81
131
188
284
0
Supplier payment term (days)
102
103
137
170
0
Positioning of NORAH INVEST in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 70 transactions of similar company sales
in 2022,
the value of NORAH INVEST is estimated at
790 202 €
(range 255 674€ - 1 604 621€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
70 tx
255k€790k€1604k€
790 202 €Range: 255 674€ - 1 604 621€
NAF 5 année 2022
Valuation method used
Net Income Multiple
213 001 €
×
3.7x
=790 202 €
Range: 255 674€ - 1 604 621€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare NORAH INVEST with other companies in the same sector:
Yes, NORAH INVEST generated a net profit of 213 k€ in 2022.
Where is the headquarters of NORAH INVEST ?
The headquarters of NORAH INVEST is located in SAINT-LOUIS (97421), in the department La Reunion.
Where to find the tax return of NORAH INVEST ?
The tax return of NORAH INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORAH INVEST operate?
NORAH INVEST operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart