Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Fabrication de plaques, feuilles, tubes et profilés en matières plastiquesLocation: PONT-AUDEMER (27500), Eure
NOR-STICK : revenue, balance sheet and financial ratios
NOR-STICK is a French company
founded 48 years ago,
specialized in the sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques.
Based in PONT-AUDEMER (27500),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, NOR-STICK records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 334 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.676%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.164%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.298
1.29
0.714
5.765
28.265
26.121
20.801
32.299
11.676
Financial autonomy
61.785
62.642
70.567
74.193
67.956
58.256
65.403
44.112
59.164
Repayment capacity
0.052
0.07
None
None
None
None
2.45
-4.038
None
Cash flow / Revenue
7.372%
5.694%
None%
None%
None%
None%
3.785%
-1.946%
None%
Sector positioning
Debt ratio
11.682024
2022
2023
2024
Q1: 0.73
Med: 15.01
Q3: 54.26
Good-5 pts over 3 years
In 2024, the debt ratio of NOR-STICK (11.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.16%2024
2022
2023
2024
Q1: 36.22%
Med: 56.58%
Q3: 72.34%
Good-21 pts over 3 years
In 2024, the financial autonomy of NOR-STICK (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.04 years2023
2022
2023
Q1: 0.0 years
Med: 0.41 years
Q3: 1.98 years
Excellent-48 pts over 2 years
In 2023, the repayment capacity of NOR-STICK (-4.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 331.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
331.841
Liquidity indicators evolution NOR-STICK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
264.131
229.075
326.823
442.927
743.458
333.029
424.298
210.258
331.841
Interest coverage
0.0
0.0
None
None
None
None
3.04
-4.424
None
Sector positioning
Liquidity ratio
331.842024
2022
2023
2024
Q1: 161.7
Med: 262.65
Q3: 376.36
Good-10 pts over 3 years
In 2024, the liquidity ratio of NOR-STICK (331.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-4.42x2023
2022
2023
Q1: 0.04x
Med: 2.58x
Q3: 9.93x
Watch-28 pts over 2 years
In 2023, the interest coverage of NOR-STICK (-4.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOR-STICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
532 721 €
614 201 €
0 €
0 €
0 €
0 €
759 055 €
597 780 €
0 €
Inventory turnover (days)
56
53
0
0
0
0
44
63
0
Customer payment term (days)
32
41
0
0
0
0
28
50
0
Supplier payment term (days)
55
55
0
0
0
0
48
87
0
Positioning of NOR-STICK in its sector
Comparison with sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques
Similar companies (Fabrication de plaques, feuilles, tubes et profilés en matières plastiques)
Compare NOR-STICK with other companies in the same sector:
The headquarters of NOR-STICK is located in PONT-AUDEMER (27500), in the department Eure.
Where to find the tax return of NOR-STICK ?
The tax return of NOR-STICK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOR-STICK operate?
NOR-STICK operates in the sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques (NAF code 22.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart