SIREN : 378424477
NOMADIA FSM is a French company founded 35 years ago, specialized in the sector Programmation informatique. Based in PARIS (75014), this company of category PME shows in 2024 a revenue of 10.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 455 028 € | 9 466 384 € | 9 262 406 € | 9 425 526 € | 8 887 802 € | 8 807 215 € | 9 154 521 € | 9 033 763 € | 10 641 820 € |
| Net income | 1 054 437 € | 976 726 € | 989 257 € | 536 817 € | 747 659 € | 41 128 € | -383 285 € | 540 134 € | 1 739 429 € |
| EBITDA | 1 539 136 € | 1 609 473 € | 963 940 € | 826 262 € | 1 216 944 € | -86 602 € | 802 092 € | 424 049 € | 1 520 226 € |
| Net margin | 10.1% | 10.3% | 10.7% | 5.7% | 8.4% | 0.5% | -4.2% | 6.0% | 16.3% |
In 2024, NOMADIA FSM achieves revenue of 10.5 M€. Activity remains stable over the period (CAGR: -0.2%). Vs 2023, growth of +10% (9.5 M€ -> 10.5 M€). After deducting consumption (489 k€), gross margin stands at 10.0 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 14.7% of revenue. Warning negative scissor effect: despite revenue change (+10%), EBITDA varies by -4%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 10.1% of revenue. This profit can be retained or distributed to shareholders.
10 455 028 €
9 966 083 €
1 539 136 €
367 496 €
1 054 437 €
14.7%
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
20.152%
45.224%
21.859%
0.796
40.5%
In 2024, the debt ratio of NOMADIA FSM (20.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of NOMADIA FSM (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of NOMADIA FSM (0.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 451.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.5x. Operating income very largely covers interest expenses: high safety margin.
451.433
16.528
In 2024, the liquidity ratio of NOMADIA FSM (451.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of NOMADIA FSM (16.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 117 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 216 days of revenue, i.e. 6.3 M€ to permanently finance. Over 2016-2024, WCR increased by +76%, requiring additional financing.
6 274 271 €
117 j
102 j
0 j
216 j
Based on 120 transactions of similar company sales (all years), the value of NOMADIA FSM is estimated at 3 017 137 € (range 1 421 125€ - 8 044 687€). With an EBITDA of 1 539 136€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.27x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare NOMADIA FSM with other companies in the same sector:
Voir toutes les statistiques du secteur Programmation informatique
The revenue of NOMADIA FSM in 2024 is 10.5 M€.
Yes, NOMADIA FSM generated a net profit of 1.1 M€ in 2024.
The headquarters of NOMADIA FSM is located in PARIS (75014), in the department Paris.
The tax return of NOMADIA FSM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
NOMADIA FSM operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.