Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-12-14 (15 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VEZERONCE-CURTIN (38510), Isere
NOLFO PERE ET FILS : revenue, balance sheet and financial ratios
NOLFO PERE ET FILS is a French company
founded 15 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VEZERONCE-CURTIN (38510),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOLFO PERE ET FILS (SIREN 528978455)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 108 386 €
1 715 505 €
1 891 694 €
1 867 272 €
1 045 102 €
Net income
19 085 €
188 €
2 010 €
8 718 €
30 778 €
37 959 €
10 591 €
EBITDA
N/C
N/C
53 203 €
64 840 €
54 935 €
82 116 €
40 454 €
Net margin
N/C
N/C
0.2%
0.5%
1.6%
2.0%
1.0%
Revenue and income statement
In 2023, NOLFO PERE ET FILS generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 11 k€ -> 19 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 085 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.455%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.802%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
278.458
213.414
161.126
270.532
329.018
307.732
124.455
Financial autonomy
23.029
25.541
29.925
22.438
21.684
23.306
40.802
Repayment capacity
15.469
7.895
7.142
13.708
20.021
None
None
Cash flow / Revenue
2.273%
2.46%
2.392%
2.402%
3.132%
None%
None%
Sector positioning
Debt ratio
124.452023
2020
2021
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Average
In 2023, the debt ratio of NOLFO PERE ET FILS (124.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.8%2023
2020
2021
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Average+19 pts over 3 years
In 2023, the financial autonomy of NOLFO PERE ET FILS (40.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
20.02 years2020
2020
Q1: 0.0 years
Med: 0.47 years
Q3: 3.32 years
Watch
In 2020, the repayment capacity of NOLFO PERE ET FILS (20.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 921.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
921.96
Liquidity indicators evolution NOLFO PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
718.025
491.843
341.449
501.218
1170.59
1623.378
921.96
Interest coverage
26.788
10.103
12.728
23.085
25.243
None
None
Sector positioning
Liquidity ratio
921.962023
2020
2021
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Excellent
In 2023, the liquidity ratio of NOLFO PERE ET FILS (921.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
25.24x2020
2020
Q1: 0.0x
Med: 0.22x
Q3: 3.12x
Excellent
In 2020, the interest coverage of NOLFO PERE ET FILS (25.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOLFO PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
411 384 €
509 093 €
399 110 €
594 302 €
510 933 €
0 €
0 €
Inventory turnover (days)
138
102
77
121
168
0
0
Customer payment term (days)
7
0
0
2
0
0
0
Supplier payment term (days)
16
21
29
30
19
0
0
Positioning of NOLFO PERE ET FILS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of NOLFO PERE ET FILS is estimated at
104 106 €
(range 44 743€ - 221 404€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
44k€104k€221k€
104 106 €Range: 44 743€ - 221 404€
NAF 5 année 2023
Valuation method used
Net Income Multiple
19 085 €
×
5.5x
=104 106 €
Range: 44 743€ - 221 405€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare NOLFO PERE ET FILS with other companies in the same sector:
Frequently asked questions about NOLFO PERE ET FILS
What is the revenue of NOLFO PERE ET FILS ?
The revenue of NOLFO PERE ET FILS in 2020 is 1.1 M€.
Is NOLFO PERE ET FILS profitable?
Yes, NOLFO PERE ET FILS generated a net profit of 19 k€ in 2023.
Where is the headquarters of NOLFO PERE ET FILS ?
The headquarters of NOLFO PERE ET FILS is located in VEZERONCE-CURTIN (38510), in the department Isere.
Where to find the tax return of NOLFO PERE ET FILS ?
The tax return of NOLFO PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOLFO PERE ET FILS operate?
NOLFO PERE ET FILS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart