NOIRAULT IMMOBILIER : revenue, balance sheet and financial ratios

NOIRAULT IMMOBILIER is a French company founded 14 years ago, specialized in the sector Agences immobilières. Based in AIFFRES (79230), this company of category PME shows in 2018 a revenue of 261 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NOIRAULT IMMOBILIER (SIREN 538440991)
Indicator 2019 2018 2017
Revenue N/C 260 699 € 252 913 €
Net income 8 133 € 33 335 € 41 059 €
EBITDA N/C 41 089 € 56 908 €
Net margin N/C 12.8% 16.2%

Revenue and income statement

In 2019, NOIRAULT IMMOBILIER generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 41 k€ -> 8 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

8 133 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.122%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

77.095%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.9%

Solvency indicators evolution
NOIRAULT IMMOBILIER

Sector positioning

Debt ratio
1.12 2019
2017
2018
2019
Q1: 0.0
Med: 9.82
Q3: 63.59
Good -28 pts over 3 years

In 2019, the debt ratio of NOIRAULT IMMOBILIER (1.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
77.09% 2019
2017
2018
2019
Q1: 6.81%
Med: 32.03%
Q3: 62.23%
Excellent

In 2019, the financial autonomy of NOIRAULT IMMOBILIER (77.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.4 years 2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Average

In 2018, the repayment capacity of NOIRAULT IMMOBILIER (0.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 327.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

327.33

Liquidity indicators evolution
NOIRAULT IMMOBILIER

Sector positioning

Liquidity ratio
327.33 2019
2017
2018
2019
Q1: 107.65
Med: 177.53
Q3: 386.94
Good +8 pts over 3 years

In 2019, the liquidity ratio of NOIRAULT IMMOBILIER (327.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.31x 2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.42x
Good

In 2018, the interest coverage of NOIRAULT IMMOBILIER (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NOIRAULT IMMOBILIER

Positioning of NOIRAULT IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 113 transactions of similar company sales in 2019, the value of NOIRAULT IMMOBILIER is estimated at 21 388 € (range 9 997€ - 57 915€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
113 transactions
9k€ 21k€ 57k€
21 388 € Range: 9 997€ - 57 915€
NAF 5 année 2019

Valuation method used

Net Income Multiple
8 133 € × 2.6x = 21 388 €
Range: 9 998€ - 57 915€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare NOIRAULT IMMOBILIER with other companies in the same sector:

Frequently asked questions about NOIRAULT IMMOBILIER

What is the revenue of NOIRAULT IMMOBILIER ?

The revenue of NOIRAULT IMMOBILIER in 2018 is 261 k€.

Is NOIRAULT IMMOBILIER profitable?

Yes, NOIRAULT IMMOBILIER generated a net profit of 8 k€ in 2019.

Where is the headquarters of NOIRAULT IMMOBILIER ?

The headquarters of NOIRAULT IMMOBILIER is located in AIFFRES (79230), in the department Deux-Sevres.

Where to find the tax return of NOIRAULT IMMOBILIER ?

The tax return of NOIRAULT IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NOIRAULT IMMOBILIER operate?

NOIRAULT IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.