Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-07-08 (9 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CASTANET-TOLOSAN (31320), Haute-Garonne
NOGUERA 3EME GENERATION : revenue, balance sheet and financial ratios
NOGUERA 3EME GENERATION is a French company
founded 9 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CASTANET-TOLOSAN (31320),
this company of category PME
shows in 2019 a revenue of 593 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOGUERA 3EME GENERATION (SIREN 821523305)
Indicator
2024
2019
2018
2017
Revenue
N/C
593 388 €
564 967 €
464 432 €
Net income
21 109 €
10 523 €
9 092 €
3 253 €
EBITDA
N/C
17 784 €
7 075 €
3 475 €
Net margin
N/C
1.8%
1.6%
0.7%
Revenue and income statement
In 2024, NOGUERA 3EME GENERATION generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 3 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 109 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -92%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -110%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-92.473%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-110.404%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2024
Debt ratio
816.094
383.133
330.822
-92.473
Financial autonomy
7.2
11.822
13.153
-110.404
Repayment capacity
22.689
13.602
5.138
None
Cash flow / Revenue
1.026%
1.114%
2.915%
None%
Sector positioning
Debt ratio
-92.472024
2018
2019
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Excellent-51 pts over 3 years
In 2024, the debt ratio of NOGUERA 3EME GENERATION (-92.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-110.4%2024
2018
2019
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Watch-7 pts over 3 years
In 2024, the financial autonomy of NOGUERA 3EME GENERATION (-110.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
5.14 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.59 years
Watch
In 2019, the repayment capacity of NOGUERA 3EME GENERATION (5.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 56.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2024
Liquidity ratio
235.665
190.002
178.287
56.295
Interest coverage
6.59
3.322
1.237
None
Sector positioning
Liquidity ratio
56.32024
2018
2019
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Watch-24 pts over 3 years
In 2024, the liquidity ratio of NOGUERA 3EME GENERATION (56.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.24x2019
2018
2019
Q1: 0.0x
Med: 0.02x
Q3: 1.83x
Good-8 pts over 2 years
In 2019, the interest coverage of NOGUERA 3EME GENERATION (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOGUERA 3EME GENERATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2024
Operating WCR
41 367 €
33 068 €
8 325 €
0 €
Inventory turnover (days)
3
2
3
0
Customer payment term (days)
37
26
20
0
Supplier payment term (days)
36
41
44
0
Positioning of NOGUERA 3EME GENERATION in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of NOGUERA 3EME GENERATION is estimated at
62 776 €
(range 21 984€ - 119 539€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
21k€62k€119k€
62 776 €Range: 21 984€ - 119 539€
NAF 5 all-time
Valuation method used
Net Income Multiple
21 109 €
×
3.0x
=62 777 €
Range: 21 984€ - 119 539€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare NOGUERA 3EME GENERATION with other companies in the same sector:
Frequently asked questions about NOGUERA 3EME GENERATION
What is the revenue of NOGUERA 3EME GENERATION ?
The revenue of NOGUERA 3EME GENERATION in 2019 is 593 k€.
Is NOGUERA 3EME GENERATION profitable?
Yes, NOGUERA 3EME GENERATION generated a net profit of 21 k€ in 2024.
Where is the headquarters of NOGUERA 3EME GENERATION ?
The headquarters of NOGUERA 3EME GENERATION is located in CASTANET-TOLOSAN (31320), in the department Haute-Garonne.
Where to find the tax return of NOGUERA 3EME GENERATION ?
The tax return of NOGUERA 3EME GENERATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOGUERA 3EME GENERATION operate?
NOGUERA 3EME GENERATION operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart