Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: SupermarchésLocation: NOGENT LE ROI (28210), Eure-et-Loir
NOGENT DISTRIBUTION : revenue, balance sheet and financial ratios
NOGENT DISTRIBUTION is a French company
founded 50 years ago,
specialized in the sector Supermarchés.
Based in NOGENT LE ROI (28210),
this company of category PME
shows in 2022 a revenue of 23.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOGENT DISTRIBUTION (SIREN 307103937)
Indicator
2024
2022
2021
2018
2016
Revenue
N/C
23 664 657 €
23 721 627 €
20 568 406 €
13 626 219 €
Net income
999 346 €
844 676 €
921 090 €
772 098 €
394 233 €
EBITDA
N/C
1 301 791 €
1 569 515 €
1 426 070 €
611 439 €
Net margin
N/C
3.6%
3.9%
3.8%
2.9%
Revenue and income statement
In 2024, NOGENT DISTRIBUTION generates positive net income of 999 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 394 k€ -> 999 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
999 346 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.432%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.163%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2024
Debt ratio
105.065
143.762
48.273
59.14
11.432
Financial autonomy
32.73
31.99
45.127
43.404
63.163
Repayment capacity
1.84
2.107
0.698
1.062
None
Cash flow / Revenue
3.336%
5.487%
5.414%
4.712%
None%
Sector positioning
Debt ratio
11.432024
2021
2022
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Good-22 pts over 3 years
In 2024, the debt ratio of NOGENT DISTRIBUTION (11.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.16%2024
2021
2022
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of NOGENT DISTRIBUTION (63.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.06 years2022
2021
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Good+6 pts over 2 years
In 2022, the repayment capacity of NOGENT DISTRIBUTION (1.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.376
Liquidity indicators evolution NOGENT DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2022
2024
Liquidity ratio
261.482
256.674
207.007
246.93
241.376
Interest coverage
2.888
2.192
1.211
1.387
None
Sector positioning
Liquidity ratio
241.382024
2021
2022
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Excellent
In 2024, the liquidity ratio of NOGENT DISTRIBUTION (241.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.39x2022
2021
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Good
In 2022, the interest coverage of NOGENT DISTRIBUTION (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOGENT DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2024
Operating WCR
785 960 €
1 018 136 €
1 234 236 €
1 289 960 €
0 €
Inventory turnover (days)
20
20
16
18
0
Customer payment term (days)
1
1
1
1
0
Supplier payment term (days)
16
13
18
18
0
Positioning of NOGENT DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of NOGENT DISTRIBUTION is estimated at
5 821 877 €
(range 2 626 317€ - 13 147 597€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
2626k€5821k€13147k€
5 821 877 €Range: 2 626 317€ - 13 147 597€
NAF 5 année 2024
Valuation method used
Net Income Multiple
999 346 €
×
5.8x
=5 821 878 €
Range: 2 626 317€ - 13 147 597€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare NOGENT DISTRIBUTION with other companies in the same sector:
Frequently asked questions about NOGENT DISTRIBUTION
What is the revenue of NOGENT DISTRIBUTION ?
The revenue of NOGENT DISTRIBUTION in 2022 is 23.7 M€.
Is NOGENT DISTRIBUTION profitable?
Yes, NOGENT DISTRIBUTION generated a net profit of 999 k€ in 2024.
Where is the headquarters of NOGENT DISTRIBUTION ?
The headquarters of NOGENT DISTRIBUTION is located in NOGENT LE ROI (28210), in the department Eure-et-Loir.
Where to find the tax return of NOGENT DISTRIBUTION ?
The tax return of NOGENT DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOGENT DISTRIBUTION operate?
NOGENT DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart