Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-10-01 (15 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: CAPPELLE-LA-GRANDE (59180), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NOCEA LITTORAL PROPRETE ET SERVICES : revenue, balance sheet and financial ratios
NOCEA LITTORAL PROPRETE ET SERVICES is a French company
founded 15 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in CAPPELLE-LA-GRANDE (59180),
this company of category ETI
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOCEA LITTORAL PROPRETE ET SERVICES (SIREN 528547011)
Indicator
2025
2024
2023
2022
2021
2020
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 309 111 €
Net income
68 063 €
70 032 €
-135 458 €
29 616 €
53 451 €
4 585 €
-42 422 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-44 213 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-3.2%
Revenue and income statement
In 2025, NOCEA LITTORAL PROPRETE ET SERVICES generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 063 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.376%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.191%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NOCEA LITTORAL PROPRETE ET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
54.615
111.234
-153.481
-145.832
98.376
Financial autonomy
12.237
18.304
23.869
13.091
-13.693
-2.319
7.191
Repayment capacity
0.0
None
None
None
None
None
None
Cash flow / Revenue
-3.409%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
98.382025
2023
2024
2025
Q1: 0.32
Med: 16.0
Q3: 65.98
Watch+51 pts over 3 years
In 2025, the debt ratio of NOCEA LITTORAL PROPRETE E... (98.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.19%2025
2023
2024
2025
Q1: 15.68%
Med: 36.41%
Q3: 57.33%
Watch
In 2025, the financial autonomy of NOCEA LITTORAL PROPRETE E... (7.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.36
Liquidity indicators evolution NOCEA LITTORAL PROPRETE ET SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
108.019
112.541
147.042
131.455
113.237
104.881
123.36
Interest coverage
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
123.362025
2023
2024
2025
Q1: 133.33
Med: 187.1
Q3: 256.79
Watch
In 2025, the liquidity ratio of NOCEA LITTORAL PROPRETE E... (123.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOCEA LITTORAL PROPRETE ET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
2025
Operating WCR
82 880 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
62
0
0
0
0
0
0
Supplier payment term (days)
84
0
0
0
0
0
0
Positioning of NOCEA LITTORAL PROPRETE ET SERVICES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of NOCEA LITTORAL PROPRETE ET SERVICES is estimated at
227 248 €
(range 89 237€ - 429 652€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
53 tx
89k€227k€429k€
227 248 €Range: 89 237€ - 429 652€
NAF 5 all-time
Valuation method used
Net Income Multiple
68 063 €
×
3.3x
=227 248 €
Range: 89 237€ - 429 652€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare NOCEA LITTORAL PROPRETE ET SERVICES with other companies in the same sector:
Frequently asked questions about NOCEA LITTORAL PROPRETE ET SERVICES
What is the revenue of NOCEA LITTORAL PROPRETE ET SERVICES ?
The revenue of NOCEA LITTORAL PROPRETE ET SERVICES in 2018 is 1.3 M€.
Is NOCEA LITTORAL PROPRETE ET SERVICES profitable?
Yes, NOCEA LITTORAL PROPRETE ET SERVICES generated a net profit of 68 k€ in 2025.
Where is the headquarters of NOCEA LITTORAL PROPRETE ET SERVICES ?
The headquarters of NOCEA LITTORAL PROPRETE ET SERVICES is located in CAPPELLE-LA-GRANDE (59180), in the department Nord.
Where to find the tax return of NOCEA LITTORAL PROPRETE ET SERVICES ?
The tax return of NOCEA LITTORAL PROPRETE ET SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOCEA LITTORAL PROPRETE ET SERVICES operate?
NOCEA LITTORAL PROPRETE ET SERVICES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart