Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: ROUEN (76100), Seine-Maritime
NL LOGISTIQUE : revenue, balance sheet and financial ratios
NL LOGISTIQUE is a French company
founded 69 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in ROUEN (76100),
this company of category ETI
shows in 2021 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NL LOGISTIQUE (SIREN 570501791)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
7 331 758 €
8 596 482 €
N/C
N/C
N/C
6 287 116 €
Net income
1 049 424 €
-307 372 €
1 045 695 €
-1 175 783 €
487 430 €
300 377 €
388 422 €
EBITDA
N/C
212 338 €
35 446 €
N/C
N/C
N/C
596 826 €
Net margin
N/C
-4.2%
12.2%
N/C
N/C
N/C
6.2%
Revenue and income statement
In 2023, NL LOGISTIQUE generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 388 k€ -> 1.0 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 049 424 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -991%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-990.851%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.039%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
23.48
27.042
26.376
706.359
22.894
195.258
-990.851
Financial autonomy
53.048
52.23
47.364
2.641
20.31
13.683
-7.039
Repayment capacity
0.877
None
None
None
-0.095
-4.894
None
Cash flow / Revenue
6.775%
None%
None%
None%
-35.677%
-5.48%
None%
Sector positioning
Debt ratio
-990.852023
2020
2021
2023
Q1: 0.0
Med: 12.46
Q3: 72.08
Excellent-30 pts over 3 years
In 2023, the debt ratio of NL LOGISTIQUE (-990.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.04%2023
2020
2021
2023
Q1: 11.91%
Med: 35.6%
Q3: 61.38%
Average-12 pts over 3 years
In 2023, the financial autonomy of NL LOGISTIQUE (-7.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.89 years2021
2020
2021
Q1: 0.0 years
Med: 0.14 years
Q3: 1.92 years
Excellent
In 2021, the repayment capacity of NL LOGISTIQUE (-4.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.361
Liquidity indicators evolution NL LOGISTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
172.486
148.122
140.806
107.571
94.963
117.338
154.361
Interest coverage
1.313
None
None
None
72.739
7.461
None
Sector positioning
Liquidity ratio
154.362023
2020
2021
2023
Q1: 107.66
Med: 168.01
Q3: 310.46
Average+20 pts over 3 years
In 2023, the liquidity ratio of NL LOGISTIQUE (154.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.46x2021
2020
2021
Q1: 0.0x
Med: 0.15x
Q3: 2.54x
Excellent
In 2021, the interest coverage of NL LOGISTIQUE (7.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NL LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
1 279 868 €
0 €
0 €
0 €
607 599 €
1 018 161 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
38
0
0
0
58
93
0
Supplier payment term (days)
43
0
0
0
63
62
0
Positioning of NL LOGISTIQUE in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of NL LOGISTIQUE is estimated at
1 253 145 €
(range 455 734€ - 4 691 162€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
455k€1253k€4691k€
1 253 145 €Range: 455 734€ - 4 691 162€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 049 424 €
×
1.2x
=1 253 145 €
Range: 455 734€ - 4 691 163€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare NL LOGISTIQUE with other companies in the same sector:
Yes, NL LOGISTIQUE generated a net profit of 1.0 M€ in 2023.
Where is the headquarters of NL LOGISTIQUE ?
The headquarters of NL LOGISTIQUE is located in ROUEN (76100), in the department Seine-Maritime.
Where to find the tax return of NL LOGISTIQUE ?
The tax return of NL LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NL LOGISTIQUE operate?
NL LOGISTIQUE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart