Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-05-06 (40 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: LISSES (91090), Essonne
NISSEN FRANCE : revenue, balance sheet and financial ratios
NISSEN FRANCE is a French company
founded 40 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in LISSES (91090),
this company of category PME
shows in 2024 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NISSEN FRANCE (SIREN 337675052)
Indicator
2024
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 841 373 €
11 204 849 €
9 831 911 €
7 272 934 €
6 839 512 €
5 745 671 €
5 796 079 €
6 539 738 €
5 030 289 €
4 168 530 €
Net income
197 463 €
203 743 €
209 457 €
138 982 €
116 062 €
101 955 €
109 196 €
127 286 €
102 814 €
72 599 €
EBITDA
238 547 €
270 349 €
305 258 €
187 563 €
141 044 €
201 360 €
152 254 €
193 058 €
177 712 €
117 286 €
Net margin
2.5%
1.8%
2.1%
1.9%
1.7%
1.8%
1.9%
1.9%
2.0%
1.7%
Revenue and income statement
Im Jahr 2024 erzielt NISSEN FRANCE einen Umsatz von 7.8 Mio€. Im Zeitraum 2016-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +8.2%. Deutlicher Rückgang von -30% vs 2024. Nach Abzug des Verbrauchs (5.5 Mio€) beträgt die Bruttomarge 2.3 Mio€, d.h. eine Rate von 30%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 239 k€, was 3.0% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 197 k€, d.h. 2.5% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 841 373 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 325 952 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
238 547 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
252 347 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 463 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 45%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Der Cashflow beträgt 2.3% des Umsatzes.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.541%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.29%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2024
Debt ratio
0.0
0.0
0.0
0.052
0.076
0.094
0.0
0.0
0.0
0.0
Financial autonomy
46.647
39.145
31.49
42.381
47.154
43.707
39.639
44.202
37.455
44.541
Repayment capacity
0.0
0.0
0.0
0.005
0.005
0.012
0.0
0.0
0.0
0.0
Cash flow / Revenue
1.639%
2.262%
2.342%
1.78%
2.63%
1.329%
1.333%
2.243%
1.676%
2.29%
Sector positioning
Verschuldungsgrad
0.02024
2023
2024
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von NISSEN FRANCE (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
44.54%2024
2023
2024
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Gut
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von NISSEN FRANCE (44.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.0 ans2024
2023
2024
2024
Q1: 0.0 ans
Med: 0.2 ans
Q3: 1.87 ans
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von NISSEN FRANCE (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 177.09. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 0.2x. Gefahr: Das Betriebsergebnis deckt die Zinsaufwendungen nicht.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.085
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.227
Liquidity indicators evolution NISSEN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2024
Liquidity ratio
184.018
158.47
139.847
165.392
182.222
172.977
162.407
174.168
155.564
177.085
Interest coverage
3.086
0.078
0.235
0.747
0.133
2.845
0.0
-0.336
0.0
0.227
Sector positioning
Liquiditätsquote
177.092024
2023
2024
2024
Q1: 145.43
Med: 206.86
Q3: 309.41
Average
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von NISSEN FRANCE (177.09). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
0.23x2024
2023
2024
2024
Q1: 0.0x
Med: 1.22x
Q3: 10.11x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von NISSEN FRANCE (0.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 93 Tage. Lieferantenfrist: 28 Tage. Die Lücke von 65 Tagen belastet den Cashflow. Die Bestandsumschlagsdauer beträgt 24 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 82 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +78%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 796 851 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution NISSEN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2024
Operating WCR
1 011 119 €
1 318 388 €
1 882 071 €
1 589 169 €
1 569 832 €
1 777 931 €
2 250 100 €
2 355 038 €
2 433 805 €
1 796 851 €
Inventory turnover (days)
27
29
42
46
60
31
31
22
27
24
Customer payment term (days)
65
65
65
62
50
83
100
75
83
93
Supplier payment term (days)
42
61
76
61
51
44
66
47
47
28
Positioning of NISSEN FRANCE in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 695 697€ to 2 514 373€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
695k€1641k€2514k€
1 641 895 €Range: 695 697€ - 2 514 373€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare NISSEN FRANCE with other companies in the same sector:
Yes, NISSEN FRANCE generated a net profit of 197 k€ in 2024.
Where is the headquarters of NISSEN FRANCE ?
The headquarters of NISSEN FRANCE is located in LISSES (91090), in the department Essonne.
Where to find the tax return of NISSEN FRANCE ?
The tax return of NISSEN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NISSEN FRANCE operate?
NISSEN FRANCE operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart