Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: MONTIGNY-LE-BRETONNEUX (78180), Yvelines
NISSAN WEST EUROPE : revenue, balance sheet and financial ratios
NISSAN WEST EUROPE is a French company
founded 55 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in MONTIGNY-LE-BRETONNEUX (78180),
this company of category GE
shows in 2025 a revenue of 1.5 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NISSAN WEST EUROPE (SIREN 699809174)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 532 558 000 €
1 886 662 000 €
1 687 105 000 €
1 197 526 000 €
1 317 731 000 €
1 909 142 000 €
2 182 193 000 €
2 471 364 000 €
2 593 845 000 €
Net income
12 147 000 €
15 742 000 €
6 186 000 €
3 139 000 €
695 000 €
9 619 000 €
11 238 000 €
4 062 000 €
9 602 000 €
EBITDA
17 553 000 €
5 180 000 €
-864 000 €
-2 882 000 €
-18 274 000 €
12 633 000 €
43 789 000 €
16 785 000 €
15 791 000 €
Net margin
0.8%
0.8%
0.4%
0.3%
0.1%
0.5%
0.5%
0.2%
0.4%
Revenue and income statement
In 2025, NISSAN WEST EUROPE achieves revenue of 1.5 Bn€. Revenue is declining over the period 2017-2025 (CAGR: -6.4%). Significant drop of -19% vs 2024. After deducting consumption (1.4 Bn€), gross margin stands at 146.7 M€, i.e. a rate of 10%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17.6 M€, representing 1.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12.1 M€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 532 558 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
146 713 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 553 000 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 778 000 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 147 000 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.628%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.262%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.477%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.427
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.047
6.235
5.387
5.214
5.29
127.209
4.633
8.125
49.628
Financial autonomy
8.185
8.963
11.101
18.618
18.537
16.152
17.091
10.375
4.262
Repayment capacity
0.459
0.371
0.122
0.16
-0.266
-17.873
-254.316
0.379
0.427
Cash flow / Revenue
0.354%
0.502%
1.716%
1.605%
-1.436%
-0.583%
-0.001%
0.709%
1.477%
Sector positioning
Debt ratio
49.632025
2023
2024
2025
Q1: 4.82
Med: 28.34
Q3: 97.59
Average+33 pts over 3 years
In 2025, the debt ratio of NISSAN WEST EUROPE (49.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.26%2025
2023
2024
2025
Q1: 21.4%
Med: 46.13%
Q3: 67.72%
Watch-10 pts over 3 years
In 2025, the financial autonomy of NISSAN WEST EUROPE (4.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.43 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.77 years
Q3: 4.23 years
Good+14 pts over 3 years
In 2025, the repayment capacity of NISSAN WEST EUROPE (0.43) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.444
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.225
Liquidity indicators evolution NISSAN WEST EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
109.166
110.989
117.231
133.822
131.412
165.12
124.239
114.04
110.444
Interest coverage
3.907
2.592
0.957
3.554
-2.359
-71.548
-46.991
11.873
3.225
Sector positioning
Liquidity ratio
110.442025
2023
2024
2025
Q1: 178.81
Med: 298.19
Q3: 555.86
Watch-9 pts over 3 years
In 2025, the liquidity ratio of NISSAN WEST EUROPE (110.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.23x2025
2023
2024
2025
Q1: 0.0x
Med: 2.08x
Q3: 16.38x
Good+27 pts over 3 years
In 2025, the interest coverage of NISSAN WEST EUROPE (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 62 days of revenue, i.e. 262.7 M€ to permanently finance. Notable WCR improvement over the period (-50%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
262 695 767 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
62 j
WCR and payment terms evolution NISSAN WEST EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
530 545 056 €
629 777 688 €
681 018 791 €
454 051 242 €
463 841 312 €
555 029 350 €
542 961 002 €
527 435 229 €
262 695 767 €
Inventory turnover (days)
5
12
21
10
4
3
2
3
2
Customer payment term (days)
32
29
22
13
10
11
3
19
22
Supplier payment term (days)
63
79
94
65
96
96
91
87
53
Positioning of NISSAN WEST EUROPE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of NISSAN WEST EUROPE is estimated at
112 595 026 €
(range 58 412 635€ - 182 558 681€).
With an EBITDA of 17 553 000€, the sector multiple of 0.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
58412k€112595k€182558k€
112 595 026 €Range: 58 412 635€ - 182 558 681€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 553 000 €×0.7x
Estimation12 688 121 €
5 215 122€ - 46 463 689€
Revenue Multiple30%
1 532 558 000 €×0.21x
Estimation319 629 182 €
174 998 027€ - 474 418 711€
Net Income Multiple20%
12 147 000 €×4.3x
Estimation51 811 058 €
16 528 330€ - 85 006 117€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare NISSAN WEST EUROPE with other companies in the same sector:
Frequently asked questions about NISSAN WEST EUROPE
What is the revenue of NISSAN WEST EUROPE ?
The revenue of NISSAN WEST EUROPE in 2025 is 1.5 Mds€.
Is NISSAN WEST EUROPE profitable?
Yes, NISSAN WEST EUROPE generated a net profit of 12.1 M€ in 2025.
Where is the headquarters of NISSAN WEST EUROPE ?
The headquarters of NISSAN WEST EUROPE is located in MONTIGNY-LE-BRETONNEUX (78180), in the department Yvelines.
Where to find the tax return of NISSAN WEST EUROPE ?
The tax return of NISSAN WEST EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NISSAN WEST EUROPE operate?
NISSAN WEST EUROPE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart