NIPPON RIKA VINCENT INDUSTRIE SAS : revenue, balance sheet and financial ratios
NIPPON RIKA VINCENT INDUSTRIE SAS is a French company
founded 10 years ago,
specialized in the sector Ingénierie, études techniques.
Based in VOURLES (69390),
this company of category PME
shows in 2024 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NIPPON RIKA VINCENT INDUSTRIE SAS (SIREN 819059742)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 569 533 €
2 422 393 €
2 564 536 €
4 095 593 €
2 843 239 €
5 887 189 €
3 798 119 €
5 232 917 €
556 302 €
Net income
-1 713 444 €
-1 637 864 €
3 030 072 €
-693 851 €
-1 756 384 €
-2 002 756 €
-2 109 916 €
-550 270 €
-1 578 303 €
EBITDA
-1 647 165 €
-1 724 689 €
-1 224 154 €
-553 113 €
-1 347 332 €
-1 570 854 €
-3 140 772 €
-390 660 €
-1 475 007 €
Net margin
-48.0%
-67.6%
118.2%
-16.9%
-61.8%
-34.0%
-55.6%
-10.5%
-283.7%
Revenue and income statement
In 2024, NIPPON RIKA VINCENT INDUSTRIE SAS achieves revenue of 3.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +26.2%. Vs 2023, growth of +47% (2.4 M€ -> 3.6 M€). After deducting consumption (1.5 M€), gross margin stands at 2.0 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.6 M€, representing -46.1% of revenue. Positive scissor effect: EBITDA margin improves by +25.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.7 M€ (-48.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 569 533 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 029 257 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 647 165 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 946 248 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 713 444 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-46.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -92%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -46%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-92.039%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-45.504%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-41.263%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.554
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NIPPON RIKA VINCENT INDUSTRIE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-343.688
-263.668
-255.86
1293.533
-341.62
-247.509
2.748
-146.275
-92.039
Financial autonomy
-31.027
-46.816
-37.875
5.381
-31.359
-42.066
16.989
-19.683
-45.504
Repayment capacity
-2.508
-11.44
-3.053
-2.121
-3.797
-16.182
-0.045
-0.787
-1.554
Cash flow / Revenue
-265.611%
-7.173%
-82.494%
-26.794%
-47.387%
-8.182%
-20.232%
-59.55%
-41.263%
Sector positioning
Debt ratio
-92.042024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Excellent-7 pts over 3 years
In 2024, the debt ratio of NIPPON RIKA VINCENT INDUS... (-92.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-45.5%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Average-6 pts over 3 years
In 2024, the financial autonomy of NIPPON RIKA VINCENT INDUS... (-45.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.55 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Excellent
In 2024, the repayment capacity of NIPPON RIKA VINCENT INDUS... (-1.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 74.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74.482
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.133
Liquidity indicators evolution NIPPON RIKA VINCENT INDUSTRIE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
287.506
289.065
336.777
301.785
299.24
209.426
104.912
84.237
74.482
Interest coverage
0.0
0.0
-0.035
-0.102
-0.018
0.0
0.0
-0.023
-0.133
Sector positioning
Liquidity ratio
74.482024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Watch
In 2024, the liquidity ratio of NIPPON RIKA VINCENT INDUS... (74.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.13x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Average
In 2024, the interest coverage of NIPPON RIKA VINCENT INDUS... (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 166 days. Excellent situation: suppliers finance 157 days of the operating cycle (retail model). Inventory turnover is 208 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 40 days of revenue, i.e. 392 k€ to permanently finance. Notable WCR improvement over the period (-75%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
391 828 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
166 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
208 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution NIPPON RIKA VINCENT INDUSTRIE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 543 638 €
1 501 272 €
5 989 710 €
2 868 886 €
2 528 038 €
1 917 352 €
2 035 908 €
745 007 €
391 828 €
Inventory turnover (days)
1020
80
226
156
247
175
314
233
208
Customer payment term (days)
171
22
295
17
77
47
126
35
9
Supplier payment term (days)
42
48
75
43
87
62
195
209
166
Positioning of NIPPON RIKA VINCENT INDUSTRIE SAS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 516 656€ to 889 697€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
516k€597k€889k€
597 082 €Range: 516 656€ - 889 697€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare NIPPON RIKA VINCENT INDUSTRIE SAS with other companies in the same sector:
Frequently asked questions about NIPPON RIKA VINCENT INDUSTRIE SAS
What is the revenue of NIPPON RIKA VINCENT INDUSTRIE SAS ?
The revenue of NIPPON RIKA VINCENT INDUSTRIE SAS in 2024 is 3.6 M€.
Is NIPPON RIKA VINCENT INDUSTRIE SAS profitable?
NIPPON RIKA VINCENT INDUSTRIE SAS recorded a net loss in 2024.
Where is the headquarters of NIPPON RIKA VINCENT INDUSTRIE SAS ?
The headquarters of NIPPON RIKA VINCENT INDUSTRIE SAS is located in VOURLES (69390), in the department Rhone.
Where to find the tax return of NIPPON RIKA VINCENT INDUSTRIE SAS ?
The tax return of NIPPON RIKA VINCENT INDUSTRIE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NIPPON RIKA VINCENT INDUSTRIE SAS operate?
NIPPON RIKA VINCENT INDUSTRIE SAS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart