NIOCHAUT PAYSAGES : revenue, balance sheet and financial ratios
NIOCHAUT PAYSAGES is a French company
founded 20 years ago,
specialized in the sector Services d'aménagement paysager .
Based in MANDRES-LES-ROSES (94520),
this company of category PME
shows in 2017 a revenue of 759 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NIOCHAUT PAYSAGES (SIREN 490284627)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
759 185 €
909 845 €
Net income
151 057 €
77 135 €
101 322 €
148 454 €
127 470 €
108 109 €
72 082 €
99 611 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
121 161 €
159 714 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
9.5%
10.9%
Revenue and income statement
In 2023, NIOCHAUT PAYSAGES generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 100 k€ -> 151 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 057 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.044%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.219%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
19.932
17.106
16.259
4.711
0.016
46.188
0.687
0.044
Financial autonomy
72.506
77.054
78.374
86.659
86.123
62.812
78.845
81.219
Repayment capacity
1.312
1.501
None
None
None
None
None
None
Cash flow / Revenue
13.473%
13.198%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.042023
2021
2022
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Excellent-29 pts over 3 years
In 2023, the debt ratio of NIOCHAUT PAYSAGES (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.22%2023
2021
2022
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Excellent
In 2023, the financial autonomy of NIOCHAUT PAYSAGES (81.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 493.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
493.719
Liquidity indicators evolution NIOCHAUT PAYSAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
685.887
936.496
1037.989
1015.405
736.49
1075.169
502.155
493.719
Interest coverage
0.0
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
493.722023
2021
2022
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Excellent
In 2023, the liquidity ratio of NIOCHAUT PAYSAGES (493.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NIOCHAUT PAYSAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
162 225 €
127 604 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
1
0
0
0
0
0
0
Customer payment term (days)
63
71
0
0
0
0
0
0
Supplier payment term (days)
45
38
0
0
0
0
0
0
Positioning of NIOCHAUT PAYSAGES in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of NIOCHAUT PAYSAGES is estimated at
487 365 €
(range 144 891€ - 1 086 115€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
144k€487k€1086k€
487 365 €Range: 144 891€ - 1 086 115€
NAF 5 all-time
Valuation method used
Net Income Multiple
151 057 €
×
3.2x
=487 365 €
Range: 144 892€ - 1 086 116€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare NIOCHAUT PAYSAGES with other companies in the same sector:
Frequently asked questions about NIOCHAUT PAYSAGES
What is the revenue of NIOCHAUT PAYSAGES ?
The revenue of NIOCHAUT PAYSAGES in 2017 is 759 k€.
Is NIOCHAUT PAYSAGES profitable?
Yes, NIOCHAUT PAYSAGES generated a net profit of 151 k€ in 2023.
Where is the headquarters of NIOCHAUT PAYSAGES ?
The headquarters of NIOCHAUT PAYSAGES is located in MANDRES-LES-ROSES (94520), in the department Val-de-Marne.
Where to find the tax return of NIOCHAUT PAYSAGES ?
The tax return of NIOCHAUT PAYSAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NIOCHAUT PAYSAGES operate?
NIOCHAUT PAYSAGES operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart