Employees: NN (None)Legal category: 5308Size: PMECreation date: 2016-01-20 (10 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75015), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NIO 5 AVENIR SOLIDAIRE 1 is a French company
founded 10 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75015),
this company of category PME
shows in 2023 a revenue of 37.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NIO 5 AVENIR SOLIDAIRE 1 (SIREN 818007593)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
37 225 866 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-180 517 €
4 161 380 €
-601 212 €
-776 920 €
-756 969 €
-865 850 €
127 070 €
-1 451 578 €
EBITDA
-115 668 €
4 409 516 €
-615 380 €
-609 863 €
-562 989 €
-689 142 €
-857 848 €
-1 152 550 €
Net margin
N/C
11.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, NIO 5 AVENIR SOLIDAIRE 1 records a net loss of 181 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-115 668 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-370 761 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-180 517 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 18.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.454%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.985%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.007
2.587
2.784
12.596
13.789
15.43
8.835
9.454
Financial autonomy
99.513
95.44
96.206
20.739
19.259
20.419
82.912
89.985
Repayment capacity
-0.001
0.113
-0.525
-2.772
-2.602
-2.74
0.315
18.522
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
11.179%
None%
Sector positioning
Debt ratio
9.452024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average
In 2024, the debt ratio of NIO 5 AVENIR SOLIDAIRE 1 (9.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
89.98%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Excellent+37 pts over 3 years
In 2024, the financial autonomy of NIO 5 AVENIR SOLIDAIRE 1 (90.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
18.52 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Average+50 pts over 3 years
In 2024, the repayment capacity of NIO 5 AVENIR SOLIDAIRE 1 (18.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6628.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6628.934
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
14887.145
4589.949
8649.282
777.664
678.659
1826.336
1023.731
6628.934
Interest coverage
-2.011
-327.725
-0.671
-0.746
-10.601
-5.022
1.568
-71.081
Sector positioning
Liquidity ratio
6628.932024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent
In 2024, the liquidity ratio of NIO 5 AVENIR SOLIDAIRE 1 (6628.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-71.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of NIO 5 AVENIR SOLIDAIRE 1 (-71.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. Excellent situation: suppliers finance 114 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NIO 5 AVENIR SOLIDAIRE 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
3 430 364 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
18
0
Supplier payment term (days)
2
37
26
82
212
25
872
114
Positioning of NIO 5 AVENIR SOLIDAIRE 1 in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare NIO 5 AVENIR SOLIDAIRE 1 with other companies in the same sector:
Frequently asked questions about NIO 5 AVENIR SOLIDAIRE 1
What is the revenue of NIO 5 AVENIR SOLIDAIRE 1 ?
The revenue of NIO 5 AVENIR SOLIDAIRE 1 in 2023 is 37.2 M€.
Is NIO 5 AVENIR SOLIDAIRE 1 profitable?
NIO 5 AVENIR SOLIDAIRE 1 recorded a net loss in 2024.
Where is the headquarters of NIO 5 AVENIR SOLIDAIRE 1 ?
The headquarters of NIO 5 AVENIR SOLIDAIRE 1 is located in PARIS (75015), in the department Paris.
Where to find the tax return of NIO 5 AVENIR SOLIDAIRE 1 ?
The tax return of NIO 5 AVENIR SOLIDAIRE 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NIO 5 AVENIR SOLIDAIRE 1 operate?
NIO 5 AVENIR SOLIDAIRE 1 operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart