Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-14 (29 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: TOULON (83200), Var
NIGHT MANAGEMENT PRODUCTION : revenue, balance sheet and financial ratios
NIGHT MANAGEMENT PRODUCTION is a French company
founded 29 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in TOULON (83200),
this company of category PME
shows in 2021 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NIGHT MANAGEMENT PRODUCTION (SIREN 412487589)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 904 057 €
6 661 691 €
10 474 154 €
14 730 020 €
14 301 548 €
Net income
208 470 €
-373 697 €
480 502 €
639 770 €
-1 162 721 €
-1 656 034 €
68 678 €
-171 276 €
EBITDA
N/C
N/C
N/C
1 071 964 €
-1 416 782 €
-1 355 958 €
1 129 257 €
504 523 €
Net margin
N/C
N/C
N/C
13.0%
-17.5%
-15.8%
0.5%
-1.2%
Revenue and income statement
In 2024, NIGHT MANAGEMENT PRODUCTION generates positive net income of 208 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
208 470 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -136%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-13.731%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-135.692%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NIGHT MANAGEMENT PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
-15.308
-8.012
-0.024
-10.569
-13.583
-15.277
-13.678
-13.731
Financial autonomy
-19.816
-20.115
-45.757
-76.416
-131.116
-122.345
-149.175
-135.692
Repayment capacity
0.117
0.058
0.0
-0.69
0.856
None
None
None
Cash flow / Revenue
4.057%
5.763%
-16.023%
-10.89%
17.12%
None%
None%
None%
Sector positioning
Debt ratio
-13.732024
2022
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Excellent
In 2024, the debt ratio of NIGHT MANAGEMENT PRODUCTION (-13.73) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-135.69%2024
2022
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Watch
In 2024, the financial autonomy of NIGHT MANAGEMENT PRODUCTION (-135.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 16.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
16.166
Liquidity indicators evolution NIGHT MANAGEMENT PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
23.258
22.803
18.631
8.42
17.424
15.426
12.654
16.166
Interest coverage
3.534
0.879
-2.242
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
16.172024
2022
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Watch
In 2024, the liquidity ratio of NIGHT MANAGEMENT PRODUCTION (16.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NIGHT MANAGEMENT PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-5 106 940 €
-5 503 135 €
-6 401 803 €
-6 851 749 €
-6 428 974 €
0 €
0 €
0 €
Inventory turnover (days)
10
12
12
16
29
0
0
0
Customer payment term (days)
19
6
21
8
19
0
0
0
Supplier payment term (days)
120
97
112
149
209
0
0
0
Positioning of NIGHT MANAGEMENT PRODUCTION in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of NIGHT MANAGEMENT PRODUCTION is estimated at
1 612 141 €
(range 939 997€ - 3 104 285€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
114 transactions
939k€1612k€3104k€
1 612 141 €Range: 939 997€ - 3 104 285€
NAF 5 all-time
Valuation method used
Net Income Multiple
208 470 €
×
7.7x
=1 612 141 €
Range: 939 997€ - 3 104 285€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare NIGHT MANAGEMENT PRODUCTION with other companies in the same sector:
Frequently asked questions about NIGHT MANAGEMENT PRODUCTION
What is the revenue of NIGHT MANAGEMENT PRODUCTION ?
The revenue of NIGHT MANAGEMENT PRODUCTION in 2021 is 4.9 M€.
Is NIGHT MANAGEMENT PRODUCTION profitable?
Yes, NIGHT MANAGEMENT PRODUCTION generated a net profit of 208 k€ in 2024.
Where is the headquarters of NIGHT MANAGEMENT PRODUCTION ?
The headquarters of NIGHT MANAGEMENT PRODUCTION is located in TOULON (83200), in the department Var.
Where to find the tax return of NIGHT MANAGEMENT PRODUCTION ?
The tax return of NIGHT MANAGEMENT PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NIGHT MANAGEMENT PRODUCTION operate?
NIGHT MANAGEMENT PRODUCTION operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart