NICOLAS &VALERIE THOMAS : revenue, balance sheet and financial ratios

NICOLAS &VALERIE THOMAS is a French company founded 17 years ago, specialized in the sector Gestion de fonds. Based in LE TILLEUL (76790), this company of category PME shows in 2023 a revenue of 199 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NICOLAS &VALERIE THOMAS (SIREN 509095329)
Indicator 2024 2023 2021 2020 2019 2017 2016
Revenue N/C 199 136 € 324 272 € 356 440 € 600 200 € 535 766 € 489 181 €
Net income -102 461 € 63 953 € 25 775 € -24 428 € 2 250 € 12 752 € 16 683 €
EBITDA -110 037 € -98 426 € 32 553 € -3 694 € 18 629 € 34 828 € 33 681 €
Net margin N/C 32.1% 7.9% -6.9% 0.4% 2.4% 3.4%

Revenue and income statement

In 2024, NICOLAS &VALERIE THOMAS records a net loss of 102 k€. This deficit will reduce equity on the balance sheet.

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-110 037 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-109 293 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-102 461 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

47.219%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.935%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.459

Solvency indicators evolution
NICOLAS &VALERIE THOMAS

Sector positioning

Debt ratio
47.22 2024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average

In 2024, the debt ratio of NICOLAS &VALERIE THOMAS (47.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
62.94% 2024
2021
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good +11 pts over 3 years

In 2024, the financial autonomy of NICOLAS &VALERIE THOMAS (62.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.46 years 2024
2021
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent -48 pts over 3 years

In 2024, the repayment capacity of NICOLAS &VALERIE THOMAS (-0.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 89 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

89 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NICOLAS &VALERIE THOMAS

Positioning of NICOLAS &VALERIE THOMAS in its sector

Comparison with sector Gestion de fonds

Similar companies (Gestion de fonds)

Compare NICOLAS &VALERIE THOMAS with other companies in the same sector:

Frequently asked questions about NICOLAS &VALERIE THOMAS

What is the revenue of NICOLAS &VALERIE THOMAS ?

The revenue of NICOLAS &VALERIE THOMAS in 2023 is 199 k€.

Is NICOLAS &VALERIE THOMAS profitable?

NICOLAS &VALERIE THOMAS recorded a net loss in 2024.

Where is the headquarters of NICOLAS &VALERIE THOMAS ?

The headquarters of NICOLAS &VALERIE THOMAS is located in LE TILLEUL (76790), in the department Seine-Maritime.

Where to find the tax return of NICOLAS &VALERIE THOMAS ?

The tax return of NICOLAS &VALERIE THOMAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NICOLAS &VALERIE THOMAS operate?

NICOLAS &VALERIE THOMAS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.