Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-05-23 (11 years)Status: ActiveBusiness sector: Débits de boissonsLocation: CHERBOURG-EN-COTENTIN (50100), Manche
NICOLAS TRAVERS : revenue, balance sheet and financial ratios
NICOLAS TRAVERS is a French company
founded 11 years ago,
specialized in the sector Débits de boissons.
Based in CHERBOURG-EN-COTENTIN (50100),
this company of category PME
shows in 2022 a revenue of 128 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NICOLAS TRAVERS (SIREN 802652347)
Indicator
2025
2024
2023
2022
2021
2020
2019
2015
Revenue
N/C
N/C
N/C
127 901 €
91 391 €
N/C
N/C
162 508 €
Net income
9 526 €
22 139 €
22 139 €
4 475 €
74 634 €
16 365 €
-2 833 €
12 182 €
EBITDA
N/C
N/C
N/C
9 359 €
78 753 €
N/C
N/C
23 455 €
Net margin
N/C
N/C
N/C
3.5%
81.7%
N/C
N/C
7.5%
Revenue and income statement
In 2025, NICOLAS TRAVERS generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 12 k€ -> 10 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 526 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.691%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.171%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
2024
2025
Debt ratio
201.763
182.64
58.702
5.507
2.284
20.952
20.952
14.691
Financial autonomy
28.003
28.068
50.425
85.107
88.627
77.55
77.55
83.171
Repayment capacity
2.873
None
None
0.076
0.402
None
None
None
Cash flow / Revenue
9.586%
None%
None%
47.813%
4.929%
None%
None%
None%
Sector positioning
Debt ratio
14.692025
2023
2024
2025
Q1: 1.12
Med: 26.45
Q3: 123.58
Good
In 2025, the debt ratio of NICOLAS TRAVERS (14.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.17%2025
2023
2024
2025
Q1: 8.06%
Med: 36.6%
Q3: 63.63%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of NICOLAS TRAVERS (83.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1231.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1231.259
Liquidity indicators evolution NICOLAS TRAVERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
250.122
70.148
143.725
612.346
702.168
854.945
854.945
1231.259
Interest coverage
6.834
None
None
0.495
0.695
None
None
None
Sector positioning
Liquidity ratio
1231.262025
2023
2024
2025
Q1: 81.6
Med: 170.27
Q3: 375.05
Excellent
In 2025, the liquidity ratio of NICOLAS TRAVERS (1231.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NICOLAS TRAVERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 679 €
0 €
0 €
-2 605 €
-2 555 €
0 €
0 €
0 €
Inventory turnover (days)
5
0
0
9
11
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
14
0
0
12
7
0
0
0
Positioning of NICOLAS TRAVERS in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 66 transactions of similar company sales
in 2025,
the value of NICOLAS TRAVERS is estimated at
66 857 €
(range 42 723€ - 118 536€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
66 tx
42k€66k€118k€
66 857 €Range: 42 723€ - 118 536€
NAF 5 année 2025
Valuation method used
Net Income Multiple
9 526 €
×
7.0x
=66 857 €
Range: 42 724€ - 118 537€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare NICOLAS TRAVERS with other companies in the same sector:
Yes, NICOLAS TRAVERS generated a net profit of 10 k€ in 2025.
Where is the headquarters of NICOLAS TRAVERS ?
The headquarters of NICOLAS TRAVERS is located in CHERBOURG-EN-COTENTIN (50100), in the department Manche.
Where to find the tax return of NICOLAS TRAVERS ?
The tax return of NICOLAS TRAVERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NICOLAS TRAVERS operate?
NICOLAS TRAVERS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart