Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-05-19 (11 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: STRASBOURG (67100), Bas-Rhin
NICOLAS AND CO : revenue, balance sheet and financial ratios
NICOLAS AND CO is a French company
founded 11 years ago,
specialized in the sector Services d'aménagement paysager .
Based in STRASBOURG (67100),
this company of category PME
shows in 2020 a revenue of 77 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NICOLAS AND CO (SIREN 802940080)
Indicator
2023
2020
2019
2018
2017
2016
2015
Revenue
N/C
76 573 €
94 650 €
64 816 €
62 623 €
67 501 €
80 309 €
Net income
0 €
4 234 €
9 423 €
8 441 €
-7 511 €
897 €
4 555 €
EBITDA
N/C
7 624 €
16 033 €
12 908 €
-4 203 €
5 081 €
10 055 €
Net margin
N/C
5.5%
10.0%
13.0%
-12.0%
1.3%
5.7%
Revenue and income statement
In 2023, NICOLAS AND CO records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2020: 5 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 237%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
237.03%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.51%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
Debt ratio
32.266
0.0
0.0
23.11
3.529
32.027
237.03
Financial autonomy
16.646
0.0
0.0
9.162
1.717
13.207
44.51
Repayment capacity
0.128
0.0
0.0
0.195
0.055
1.09
None
Cash flow / Revenue
11.179%
6.484%
-6.003%
19.785%
13.949%
9.583%
None%
Sector positioning
Debt ratio
237.032023
2019
2020
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Watch+50 pts over 3 years
In 2023, the debt ratio of NICOLAS AND CO (237.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
44.51%2023
2019
2020
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Good+38 pts over 3 years
In 2023, the financial autonomy of NICOLAS AND CO (44.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.09 years2020
2019
2020
Q1: 0.0 years
Med: 0.54 years
Q3: 2.14 years
Average+30 pts over 2 years
In 2020, the repayment capacity of NICOLAS AND CO (1.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.154
Liquidity indicators evolution NICOLAS AND CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2023
Liquidity ratio
76.131
95.916
57.062
151.152
186.462
196.818
167.154
Interest coverage
1.144
6.337
-1.047
4.052
1.017
1.01
None
Sector positioning
Liquidity ratio
167.152023
2019
2020
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Average-11 pts over 3 years
In 2023, the liquidity ratio of NICOLAS AND CO (167.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.01x2020
2019
2020
Q1: 0.0x
Med: 0.39x
Q3: 2.04x
Good
In 2020, the interest coverage of NICOLAS AND CO (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 196 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 655 days. Excellent situation: suppliers finance 459 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
196 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
655 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NICOLAS AND CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
Operating WCR
-1 440 €
-4 401 €
-8 512 €
7 063 €
16 991 €
22 477 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
14
16
11
25
40
16
196
Supplier payment term (days)
4
21
36
31
21
22
655
Positioning of NICOLAS AND CO in its sector
Comparison with sector Services d'aménagement paysager
Similar companies (Services d'aménagement paysager )
Compare NICOLAS AND CO with other companies in the same sector:
Yes, NICOLAS AND CO generated a net profit of 4 k€ in 2020.
Where is the headquarters of NICOLAS AND CO ?
The headquarters of NICOLAS AND CO is located in STRASBOURG (67100), in the department Bas-Rhin.
Where to find the tax return of NICOLAS AND CO ?
The tax return of NICOLAS AND CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NICOLAS AND CO operate?
NICOLAS AND CO operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart