Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-02-28 (9 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: NICE (06000), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NICE CAR RENTAL : revenue, balance sheet and financial ratios
NICE CAR RENTAL is a French company
founded 9 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in NICE (06000),
this company of category PME
shows in 2022 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NICE CAR RENTAL (SIREN 828055574)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
5 375 188 €
N/C
N/C
N/C
N/C
N/C
Net income
34 593 €
135 509 €
127 402 €
134 698 €
102 993 €
54 740 €
1 546 €
2 218 €
EBITDA
N/C
N/C
-176 161 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, NICE CAR RENTAL generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 2 k€ -> 35 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 593 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 161%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.769%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.119%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
40.414
329.662
2160.361
1303.176
724.476
417.698
230.033
160.769
Financial autonomy
4.588
1.619
3.667
4.964
7.524
11.38
17.415
22.119
Repayment capacity
None
None
None
None
None
-6.852
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-5.088%
None%
None%
Sector positioning
Debt ratio
160.772024
2022
2023
2024
Q1: 0.0
Med: 14.52
Q3: 117.12
Average
In 2024, the debt ratio of NICE CAR RENTAL (160.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.12%2024
2022
2023
2024
Q1: 0.18%
Med: 21.3%
Q3: 49.35%
Good+19 pts over 3 years
In 2024, the financial autonomy of NICE CAR RENTAL (22.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-6.85 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 2.37 years
Excellent
In 2022, the repayment capacity of NICE CAR RENTAL (-6.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.164
Liquidity indicators evolution NICE CAR RENTAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
51.225
29.105
124.586
149.32
134.812
126.141
118.997
113.164
Interest coverage
None
None
None
None
None
-8.209
None
None
Sector positioning
Liquidity ratio
113.162024
2022
2023
2024
Q1: 74.6
Med: 176.18
Q3: 351.42
Average
In 2024, the liquidity ratio of NICE CAR RENTAL (113.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-8.21x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.53x
Average
In 2022, the interest coverage of NICE CAR RENTAL (-8.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NICE CAR RENTAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
910 826 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
57
0
0
Supplier payment term (days)
0
0
0
0
0
46
0
0
Positioning of NICE CAR RENTAL in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of NICE CAR RENTAL is estimated at
424 641 €
(range 10 565€ - 1 251 606€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
10k€424k€1251k€
424 641 €Range: 10 565€ - 1 251 606€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 593 €
×
12.3x
=424 642 €
Range: 10 565€ - 1 251 606€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare NICE CAR RENTAL with other companies in the same sector:
Yes, NICE CAR RENTAL generated a net profit of 35 k€ in 2024.
Where is the headquarters of NICE CAR RENTAL ?
The headquarters of NICE CAR RENTAL is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of NICE CAR RENTAL ?
The tax return of NICE CAR RENTAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NICE CAR RENTAL operate?
NICE CAR RENTAL operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart