Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2011-03-03 (15 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
NICE ARENAS BUSINESS CENTRE : revenue, balance sheet and financial ratios
NICE ARENAS BUSINESS CENTRE is a French company
founded 15 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of -12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NICE ARENAS BUSINESS CENTRE (SIREN 530926146)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
-12 355 €
9 807 €
846 865 €
983 619 €
966 513 €
1 017 551 €
874 574 €
1 054 197 €
Net income
78 003 €
-460 990 €
68 839 €
140 907 €
2 652 €
166 384 €
25 061 €
77 938 €
EBITDA
11 405 €
-389 047 €
109 158 €
142 918 €
174 609 €
203 049 €
76 244 €
195 551 €
Net margin
-631.3%
-4700.6%
8.1%
14.3%
0.3%
16.4%
2.9%
7.4%
Revenue and income statement
In 2024, NICE ARENAS BUSINESS CENTRE generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 78 k€.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-12 355 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-12 355 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
11 405 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-30 478 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 003 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-92.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -222%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -41%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 165.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-222.104%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-41.429%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
165.042%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-18.87
Solvency indicators evolution NICE ARENAS BUSINESS CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
297.959
1294.003
183.975
6677.862
115.907
23.311
0.0
-222.104
Financial autonomy
10.971
1.806
16.577
0.22
9.815
14.126
-32.227
-41.429
Repayment capacity
1.466
4.929
1.665
4.964
1.159
0.429
0.0
-18.87
Cash flow / Revenue
15.023%
7.524%
18.07%
3.477%
14.325%
13.46%
-4154.93%
165.042%
Sector positioning
Debt ratio
-222.12024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Excellent-27 pts over 3 years
In 2024, the debt ratio of NICE ARENAS BUSINESS CENTRE (-222.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-41.43%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Average-8 pts over 3 years
In 2024, the financial autonomy of NICE ARENAS BUSINESS CENTRE (-41.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-18.87 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Excellent-16 pts over 3 years
In 2024, the repayment capacity of NICE ARENAS BUSINESS CENTRE (-18.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.916
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.472
Liquidity indicators evolution NICE ARENAS BUSINESS CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.536
116.281
167.888
109.107
115.47
99.838
60.918
116.916
Interest coverage
0.063
0.4
0.068
44.798
0.524
0.405
-0.641
3.472
Sector positioning
Liquidity ratio
116.922024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Average
In 2024, the liquidity ratio of NICE ARENAS BUSINESS CENTRE (116.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.47x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Good
In 2024, the interest coverage of NICE ARENAS BUSINESS CENTRE (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-2176 days): operations structurally generate cash. Over 2016-2024, WCR increased by +621%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
74 692 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-284 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-2176 j
WCR and payment terms evolution NICE ARENAS BUSINESS CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-14 337 €
255 874 €
263 882 €
6 717 €
205 616 €
147 346 €
-309 684 €
74 692 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
33
64
39
45
49
29
64
-54
Supplier payment term (days)
13
103
46
21
53
61
35
-284
Positioning of NICE ARENAS BUSINESS CENTRE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of NICE ARENAS BUSINESS CENTRE is estimated at
197 486 €
(range 57 737€ - 356 962€).
With an EBITDA of 11 405€, the sector multiple of 5.6x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
57k€197k€356k€
197 486 €Range: 57 737€ - 356 962€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
11 405 €×5.6x
Estimation63 866 €
16 906€ - 113 993€
Net Income Multiple20%
78 003 €×6.8x
Estimation531 538 €
159 817€ - 964 385€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare NICE ARENAS BUSINESS CENTRE with other companies in the same sector:
Frequently asked questions about NICE ARENAS BUSINESS CENTRE
What is the revenue of NICE ARENAS BUSINESS CENTRE ?
The revenue of NICE ARENAS BUSINESS CENTRE in 2024 is -12 k€.
Is NICE ARENAS BUSINESS CENTRE profitable?
Yes, NICE ARENAS BUSINESS CENTRE generated a net profit of 78 k€ in 2024.
Where is the headquarters of NICE ARENAS BUSINESS CENTRE ?
The headquarters of NICE ARENAS BUSINESS CENTRE is located in PARIS (75008), in the department Paris.
Where to find the tax return of NICE ARENAS BUSINESS CENTRE ?
The tax return of NICE ARENAS BUSINESS CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NICE ARENAS BUSINESS CENTRE operate?
NICE ARENAS BUSINESS CENTRE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart