NICAUD TERRASSEMENTS & FILS : revenue, balance sheet and financial ratios

NICAUD TERRASSEMENTS & FILS is a French company founded 19 years ago, specialized in the sector Travaux de terrassement courants et travaux préparatoires. Based in SAINT-SALVADOUR (19700), this company of category PME shows in 2022 a revenue of 104 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NICAUD TERRASSEMENTS & FILS (SIREN 493955793)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 104 309 € 71 263 € 97 256 € 77 316 € 80 546 € 92 056 €
Net income 36 486 € 40 494 € 30 431 € 12 987 € 3 317 € 18 859 € 3 683 € 10 344 € 5 202 €
EBITDA N/C N/C N/C 17 604 € 21 107 € 31 109 € 10 953 € 17 812 € 33 011 €
Net margin N/C N/C N/C 12.5% 4.7% 19.4% 4.8% 12.8% 5.7%

Revenue and income statement

In 2025, NICAUD TERRASSEMENTS & FILS generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 5 k€ -> 36 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

36 486 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

89.466%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.7%

Solvency indicators evolution
NICAUD TERRASSEMENTS & FILS

Sector positioning

Debt ratio
0.0 2025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Excellent -6 pts over 3 years

In 2025, the debt ratio of NICAUD TERRASSEMENTS & FILS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
89.47% 2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Excellent +17 pts over 3 years

In 2025, the financial autonomy of NICAUD TERRASSEMENTS & FILS (89.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 832.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

832.203

Liquidity indicators evolution
NICAUD TERRASSEMENTS & FILS

Sector positioning

Liquidity ratio
832.2 2025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Excellent

In 2025, the liquidity ratio of NICAUD TERRASSEMENTS & FILS (832.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NICAUD TERRASSEMENTS & FILS

Positioning of NICAUD TERRASSEMENTS & FILS in its sector

Comparison with sector Travaux de terrassement courants et travaux préparatoires

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of NICAUD TERRASSEMENTS & FILS is estimated at 128 264 € (range 35 781€ - 359 051€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
120 transactions
35k€ 128k€ 359k€
128 264 € Range: 35 781€ - 359 051€
NAF 5 all-time

Valuation method used

Net Income Multiple
36 486 € × 3.5x = 128 264 €
Range: 35 781€ - 359 052€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de terrassement courants et travaux préparatoires)

Compare NICAUD TERRASSEMENTS & FILS with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de terrassement courants et travaux préparatoires

Frequently asked questions about NICAUD TERRASSEMENTS & FILS

What is the revenue of NICAUD TERRASSEMENTS & FILS ?

The revenue of NICAUD TERRASSEMENTS & FILS in 2022 is 104 k€.

Is NICAUD TERRASSEMENTS & FILS profitable?

Yes, NICAUD TERRASSEMENTS & FILS generated a net profit of 36 k€ in 2025.

Where is the headquarters of NICAUD TERRASSEMENTS & FILS ?

The headquarters of NICAUD TERRASSEMENTS & FILS is located in SAINT-SALVADOUR (19700), in the department Correze.

Where to find the tax return of NICAUD TERRASSEMENTS & FILS ?

The tax return of NICAUD TERRASSEMENTS & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NICAUD TERRASSEMENTS & FILS operate?

NICAUD TERRASSEMENTS & FILS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.