NGK'SAVERNE : revenue, balance sheet and financial ratios

NGK'SAVERNE is a French company founded 15 years ago, specialized in the sector Commerces de détail d'optique. Based in OTTERSWILLER (67700), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NGK'SAVERNE (SIREN 532024239)
Indicator 2023 2022 2021 2020 2019 2018 2016
Revenue N/C 1 604 562 € 1 619 945 € 1 237 566 € 1 460 443 € N/C N/C
Net income 32 956 € 185 873 € 194 886 € 114 719 € 151 264 € 119 208 € 55 080 €
EBITDA N/C 408 207 € 442 247 € 308 003 € 384 076 € N/C N/C
Net margin N/C 11.6% 12.0% 9.3% 10.4% N/C N/C

Revenue and income statement

Im Jahr 2023 erzielt NGK'SAVERNE ein positives Nettoergebnis von 33 k€. Entwicklung 2016-2023: 55 k€ -> 33 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

32 956 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 35%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 48%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.469%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.093%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.2%

Solvency indicators evolution
NGK'SAVERNE

Sector positioning

Verschuldungsgrad
35.47 2023
2021
2022
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Average -9 pts over 3 years

Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von NGK'SAVERNE (35.47). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Finanzielle Autonomie
48.09% 2023
2021
2022
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Average +6 pts over 3 years

Im Jahr 2023 liegt unter dem Median der Branche das finanzielle autonomie von NGK'SAVERNE (48.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.

Rückzahlungsfähigkeit
1.25 ans 2022
2021
2022
Q1: 0.01 ans
Med: 1.19 ans
Q3: 3.48 ans
Average

Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von NGK'SAVERNE (1.2 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Liquidity ratios

Die Liquiditätsquote beträgt 408.47. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

408.467

Liquidity indicators evolution
NGK'SAVERNE

Sector positioning

Liquiditätsquote
408.47 2023
2021
2022
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Ausgezeichnet +20 pts over 3 years

Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von NGK'SAVERNE (408.47). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.

Zinsdeckung
0.48x 2022
2021
2022
Q1: 0.0x
Med: 1.09x
Q3: 3.87x
Average

Im Jahr 2022 liegt unter dem Median der Branche das zinsdeckung von NGK'SAVERNE (0.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NGK'SAVERNE

Positioning of NGK'SAVERNE in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 100 transactions of similar company sales in 2023, the value of NGK'SAVERNE is estimated at 137 578 € (range 66 102€ - 312 675€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
100 transactions
66k€ 137k€ 312k€
137 578 € Range: 66 102€ - 312 675€
NAF 5 année 2023

Valuation method used

Net Income Multiple
32 956 € × 4.2x = 137 578 €
Range: 66 102€ - 312 676€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare NGK'SAVERNE with other companies in the same sector:

Frequently asked questions about NGK'SAVERNE

What is the revenue of NGK'SAVERNE ?

The revenue of NGK'SAVERNE in 2022 is 1.6 M€.

Is NGK'SAVERNE profitable?

Yes, NGK'SAVERNE generated a net profit of 33 k€ in 2023.

Where is the headquarters of NGK'SAVERNE ?

The headquarters of NGK'SAVERNE is located in OTTERSWILLER (67700), in the department Bas-Rhin.

Where to find the tax return of NGK'SAVERNE ?

The tax return of NGK'SAVERNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NGK'SAVERNE operate?

NGK'SAVERNE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.