Cette société est une holding ou un siège social. Le « chiffre d'affaires » de ses comptes sociaux traduit une activité de gestion de participations (refacturations intra-groupe, management fees) et non une activité commerciale : ses montants et variations sont à interpréter avec prudence.

NF2E IMMOBILIER : revenue, balance sheet and financial ratios

NF2E IMMOBILIER is a French company founded 9 years ago, specialized in the sector Activités des sièges sociaux. Based in SAINT-HILAIRE-DU-ROSIER (38840), this company of category PME shows in 2025 a revenue of 162 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

In summary, NF2E IMMOBILIER combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - NF2E IMMOBILIER (SIREN 825183965)
Indicator 2025 2024 2023 2022 2018
Revenue 161 783 € 184 415 € 468 010 € 58 778 € N/C
Net income 37 715 € 39 985 € 72 326 € 83 347 € 24 835 €
EBITDA 42 317 € 40 251 € 102 545 € -59 528 € N/C
Net margin 23.3% 21.7% 15.5% 141.8% N/C

Revenue and income statement

In 2025, NF2E IMMOBILIER achieves revenue of 162 k€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +40.1%. Significant drop of -12% vs 2024. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 42 k€, representing 26.2% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 6.5%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 23.3% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

161 783 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

161 783 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

42 317 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

18 245 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

37 715 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

26.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. Compared with its sector, this ratio places the company among the best positioned (sector median: 20.9%). Financial autonomy (= Equity / Total assets x 100) reaches 85%. Compared with its sector, this ratio places the company among the best positioned (sector median: 57.9%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This ratio is more favorable than the sector median (1.0 years). Cash flow represents 21.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (38.0%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.95%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

84.58%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

21.08%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.07

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.5%

Solvency indicators evolution
NF2E IMMOBILIER

Sector positioning

Debt ratio
0.95% 2025
Q1: 1.96%
Med: 20.85%
Q3: 84.94%
Excellent -16 pts over 3 years

In 2025, the debt ratio of NF2E IMMOBILIER (0.9%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
84.58% 2025
Q1: 23.44%
Med: 57.85%
Q3: 84.57%
Excellent

In 2025, the financial autonomy of NF2E IMMOBILIER (84.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.07 years 2025
Q1: 0.0 years
Med: 0.96 years
Q3: 4.41 years
Good

In 2025, the repayment capacity of NF2E IMMOBILIER (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 4.91. This ratio is more favorable than the sector median (4.0). The interest coverage ratio (= EBIT / Interest expenses) is 12.8x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

4.91

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

12.78

Liquidity indicators evolution
NF2E IMMOBILIER

Sector positioning

Liquidity ratio
4.91 2025
Q1: 1.43
Med: 4.05
Q3: 12.25
Good -5 pts over 3 years

In 2025, the liquidity ratio of NF2E IMMOBILIER (4.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 360 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 391 days of revenue, i.e. 176 k€ to permanently finance. Between 2022 and 2025, WCR improved by 1525 days of revenue, freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

175 887 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

105 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

92 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

360 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

391 j

WCR and payment terms evolution
NF2E IMMOBILIER

Positioning of NF2E IMMOBILIER in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 54 transactions of similar company sales in 2025, the value of NF2E IMMOBILIER is estimated at 74 110 € (range 31 542€ - 131 147€). With an EBITDA of 42 317€, the sector multiple of 1.1x is applied. The price/revenue ratio is 0.63x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
54 tx
31k€ 74k€ 131k€
74 110 € Range: 31 542€ - 131 147€
NAF 5 année 2025

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
42 317 € × 1.1x
Estimation 45 279 €
25 047€ - 107 213€
Revenue Multiple 30%
161 783 € × 0.63x
Estimation 102 057 €
42 448€ - 115 357€
Net Income Multiple 20%
37 715 € × 2.8x
Estimation 104 268 €
31 421€ - 214 670€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare NF2E IMMOBILIER with other companies in the same sector:

Top companies in Activités des sièges sociaux

Largest companies by revenue in the sector Activités des sièges sociaux:

Top companies in Isere

Largest companies by revenue in the department Isere:

Frequently asked questions about NF2E IMMOBILIER

What is the revenue of NF2E IMMOBILIER ?

The revenue of NF2E IMMOBILIER in 2025 is 162 k€.

Is NF2E IMMOBILIER profitable?

Yes, NF2E IMMOBILIER generated a net profit of 38 k€ in 2025.

Where is the headquarters of NF2E IMMOBILIER ?

The headquarters of NF2E IMMOBILIER is located in SAINT-HILAIRE-DU-ROSIER (38840), in the department Isere.

Where to find the tax return of NF2E IMMOBILIER ?

The tax return of NF2E IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NF2E IMMOBILIER operate?

NF2E IMMOBILIER operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.