NEXTOO : revenue, balance sheet and financial ratios

NEXTOO is a French company founded 24 years ago, specialized in the sector Tierce maintenance de systèmes et d’applications informatiques. Based in ROUBAIX (59100), this company of category PME shows in 2022 a revenue of 9.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NEXTOO (SIREN 441531985)
Indicator 2025 2024 2023 2022 2020 2019 2018 2017 2016 2015
Revenue N/C N/C N/C 9 827 080 € 8 947 954 € N/C 7 058 956 € 6 899 415 € 6 726 628 € 5 729 035 €
Net income 329 885 € 485 682 € 424 821 € 470 775 € 344 111 € 309 378 € 383 737 € 315 323 € 343 478 € 83 909 €
EBITDA N/C N/C N/C 751 820 € 675 878 € N/C 615 852 € 564 847 € 349 425 € 68 161 €
Net margin N/C N/C N/C 4.8% 3.8% N/C 5.4% 4.6% 5.1% 1.5%

Revenue and income statement

In 2025, NEXTOO generates positive net income of 330 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 84 k€ -> 330 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

329 885 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.881%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.417%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.4%

Solvency indicators evolution
NEXTOO

Sector positioning

Debt ratio
4.88 2025
2023
2024
2025
Q1: 0.23
Med: 7.84
Q3: 21.1
Good -20 pts over 3 years

In 2025, the debt ratio of NEXTOO (4.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
27.42% 2025
2023
2024
2025
Q1: 14.7%
Med: 40.76%
Q3: 68.29%
Average

In 2025, the financial autonomy of NEXTOO (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 124.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

124.133

Liquidity indicators evolution
NEXTOO

Sector positioning

Liquidity ratio
124.13 2025
2023
2024
2025
Q1: 176.09
Med: 281.74
Q3: 525.62
Watch

In 2025, the liquidity ratio of NEXTOO (124.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 297 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 178 days. The gap of 119 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

297 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

178 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NEXTOO

Positioning of NEXTOO in its sector

Comparison with sector Tierce maintenance de systèmes et d’applications informatiques

Valuation estimate

Based on 215 transactions of similar company sales (all years), the value of NEXTOO is estimated at 486 663 € (range 210 297€ - 1 428 654€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
215 transactions
210k€ 486k€ 1428k€
486 663 € Range: 210 297€ - 1 428 654€
NAF 5 all-time

Valuation method used

Net Income Multiple
329 885 € × 1.5x = 486 664 €
Range: 210 298€ - 1 428 655€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Tierce maintenance de systèmes et d’applications informatiques)

Compare NEXTOO with other companies in the same sector:

Frequently asked questions about NEXTOO

What is the revenue of NEXTOO ?

The revenue of NEXTOO in 2022 is 9.8 M€.

Is NEXTOO profitable?

Yes, NEXTOO generated a net profit of 330 k€ in 2025.

Where is the headquarters of NEXTOO ?

The headquarters of NEXTOO is located in ROUBAIX (59100), in the department Nord.

Where to find the tax return of NEXTOO ?

The tax return of NEXTOO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NEXTOO operate?

NEXTOO operates in the sector Tierce maintenance de systèmes et d’applications informatiques (NAF code 62.02B). See the 'Sector positioning' section above to compare the company with its competitors.