NEXITY ATLANTIQUE : revenue, balance sheet and financial ratios
NEXITY ATLANTIQUE is a French company
founded 25 years ago,
specialized in the sector Promotion immobilière de logements.
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category GE
shows in 2024 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEXITY ATLANTIQUE (SIREN 433946423)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 831 572 €
3 765 188 €
4 714 013 €
2 679 087 €
2 452 025 €
4 161 752 €
4 936 827 €
3 627 934 €
4 024 387 €
Net income
-668 589 €
-199 723 €
1 017 681 €
-431 926 €
-1 060 179 €
352 095 €
841 529 €
-166 328 €
5 922 €
EBITDA
-545 871 €
-130 600 €
913 017 €
-498 363 €
-1 216 546 €
48 266 €
689 605 €
-926 039 €
-392 903 €
Net margin
-23.6%
-5.3%
21.6%
-16.1%
-43.2%
8.5%
17.0%
-4.6%
0.1%
Revenue and income statement
In 2024, NEXITY ATLANTIQUE achieves revenue of 2.8 M€. Activity remains stable over the period (CAGR: -4.3%). Significant drop of -25% vs 2023. After deducting consumption (25 k€), gross margin stands at 2.8 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -546 k€, representing -19.3% of revenue. Warning negative scissor effect: despite revenue change (-25%), EBITDA varies by -318%, reducing margin by 15.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -669 k€ (-23.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 831 572 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 806 455 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-545 871 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-500 795 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-668 589 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-19.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -284%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-284.01%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.823%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-25.533%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.595
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16900.704
-1690.538
296.632
213.91
-168.546
-289.883
252.884
-1516.888
-284.01
Financial autonomy
0.31
-3.397
14.129
10.144
-40.111
-16.842
16.655
-4.199
-17.823
Repayment capacity
41.005
-18.149
2.831
1.469
-1.527
-4.017
2.702
-16.402
-2.595
Cash flow / Revenue
1.426%
-4.065%
18.028%
12.603%
-47.376%
-11.418%
20.366%
-4.709%
-25.533%
Sector positioning
Debt ratio
-284.012024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent-50 pts over 3 years
In 2024, the debt ratio of NEXITY ATLANTIQUE (-284.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-17.82%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average-25 pts over 3 years
In 2024, the financial autonomy of NEXITY ATLANTIQUE (-17.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.6 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good-41 pts over 3 years
In 2024, the repayment capacity of NEXITY ATLANTIQUE (-2.60) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.96
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-32.584
Liquidity indicators evolution NEXITY ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.246
151.129
177.921
107.363
81.792
102.964
198.59
181.072
87.96
Interest coverage
-24.515
-17.282
19.878
161.128
-3.703
-9.002
4.467
-70.972
-32.584
Sector positioning
Liquidity ratio
87.962024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch-15 pts over 3 years
In 2024, the liquidity ratio of NEXITY ATLANTIQUE (87.96) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-32.58x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average-50 pts over 3 years
In 2024, the interest coverage of NEXITY ATLANTIQUE (-32.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 204 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 213 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Overall, WCR represents 73 days of revenue, i.e. 578 k€ to permanently finance. Notable WCR improvement over the period (-67%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
577 726 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
204 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
213 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
73 j
WCR and payment terms evolution NEXITY ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 740 869 €
1 717 137 €
2 855 510 €
1 107 858 €
520 148 €
775 033 €
3 297 782 €
1 780 557 €
577 726 €
Inventory turnover (days)
3
2
0
0
0
0
0
0
0
Customer payment term (days)
145
138
232
109
133
122
284
223
204
Supplier payment term (days)
162
158
202
200
197
178
219
87
213
Positioning of NEXITY ATLANTIQUE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of NEXITY ATLANTIQUE is estimated at
792 164 €
(range 284 853€ - 1 948 281€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
284k€792k€1948k€
792 164 €Range: 284 853€ - 1 948 281€
NAF 5 all-time
Valuation method used
Revenue Multiple
2 831 572 €
×
0.28x
=792 164 €
Range: 284 853€ - 1 948 281€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare NEXITY ATLANTIQUE with other companies in the same sector:
Frequently asked questions about NEXITY ATLANTIQUE
What is the revenue of NEXITY ATLANTIQUE ?
The revenue of NEXITY ATLANTIQUE in 2024 is 2.8 M€.
Is NEXITY ATLANTIQUE profitable?
NEXITY ATLANTIQUE recorded a net loss in 2024.
Where is the headquarters of NEXITY ATLANTIQUE ?
The headquarters of NEXITY ATLANTIQUE is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of NEXITY ATLANTIQUE ?
The tax return of NEXITY ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEXITY ATLANTIQUE operate?
NEXITY ATLANTIQUE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart