NEXIMMO 96 : revenue, balance sheet and financial ratios

NEXIMMO 96 is a French company now closed founded 11 years ago, formerly specialized in the sector Promotion immobilière de bureaux. Based in SAINT-OUEN-SUR-SEINE (93400), this company of category GE shows in 2024 a revenue of 162 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NEXIMMO 96 (SIREN 808177364)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 161 810 € 5 183 040 € N/C 11 626 554 € 38 547 408 € 23 990 350 € 54 600 € 8 230 506 € N/C
Net income 461 417 € 548 106 € 3 435 889 € 1 861 736 € -538 464 € 1 117 289 € -107 988 € 994 562 € -662 831 €
EBITDA 486 513 € 520 472 € 3 774 954 € 2 522 917 € -791 839 € 2 839 138 € -102 098 € 1 274 542 € -628 741 €
Net margin 285.2% 10.6% N/C 16.0% -1.4% 4.7% -197.8% 12.1% N/C

Revenue and income statement

En 2024, NEXIMMO 96 alcanza unos ingresos de 162 k€. Los ingresos disminuyen en el período 2017-2024 (TCAC: -43.0%). Caída significativa de -97% vs 2023. Tras deducir el consumo (0 €), el margen bruto se sitúa en 162 k€, es decir, una tasa del 100%. El EBITDA alcanza 487 k€, representando el 300.7% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +290.6 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 461 k€, es decir, el 285.2% de los ingresos.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

161 810 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

161 810 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

486 513 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

486 513 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

461 417 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

300.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 35%. El equilibrio entre fondos propios y deuda es satisfactorio. El flujo de caja representa el 285.2% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.931%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

285.16%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
NEXIMMO 96

Sector positioning

Ratio de endeudamiento
0.0 2024
2022
2023
2024
Q1: 0.0
Med: 7.32
Q3: 146.65
Excelente

En 2024, el ratio de endeudamiento de NEXIMMO 96 (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.

Autonomía financiera
34.93% 2024
2022
2023
2024
Q1: 1.14%
Med: 22.62%
Q3: 50.81%
Bueno

En 2024, el autonomía financiera de NEXIMMO 96 (34.9%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.

Capacidad de reembolso
0.0 ans 2024
2022
2023
2024
Q1: -1.2 ans
Med: 0.0 ans
Q3: 1.13 ans
Bueno

En 2024, el capacidad de reembolso de NEXIMMO 96 (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.

Liquidity ratios

El ratio de liquidez se sitúa en 129.82. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

129.823

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
NEXIMMO 96

Sector positioning

Ratio de liquidez
129.82 2024
2022
2023
2024
Q1: 132.88
Med: 245.31
Q3: 892.78
Average -38 pts over 3 years

En 2024, el ratio de liquidez de NEXIMMO 96 (129.82) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.

Cobertura de intereses
0.0x 2024
2022
2023
2024
Q1: -10.51x
Med: 0.0x
Q3: 3.62x
Bueno

En 2024, el cobertura de intereses de NEXIMMO 96 (0.0x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 311 días. Plazo proveedores: -1326 días. El desfase de 1637 días pesa sobre la tesorería. El FM representa 5515 días de ingresos.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 478 725 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

311 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

-1326 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

5515 j

WCR and payment terms evolution
NEXIMMO 96

Positioning of NEXIMMO 96 in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of NEXIMMO 96 is estimated at 474 383 € (range 172 998€ - 1 372 046€). With an EBITDA of 486 513€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
172k€ 474k€ 1372k€
474 383 € Range: 172 998€ - 1 372 046€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
486 513 € × 1.0x
Estimation 488 151 €
201 581€ - 1 484 684€
Revenue Multiple 30%
161 810 € × 0.28x
Estimation 45 268 €
16 278€ - 111 334€
Net Income Multiple 20%
461 417 € × 2.3x
Estimation 1 083 640 €
336 622€ - 2 981 522€
How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare NEXIMMO 96 with other companies in the same sector:

Frequently asked questions about NEXIMMO 96

What is the revenue of NEXIMMO 96 ?

The revenue of NEXIMMO 96 in 2024 is 162 k€.

Is NEXIMMO 96 profitable?

Yes, NEXIMMO 96 generated a net profit of 461 k€ in 2024.

Where is the headquarters of NEXIMMO 96 ?

The headquarters of NEXIMMO 96 is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.

Where to find the tax return of NEXIMMO 96 ?

The tax return of NEXIMMO 96 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NEXIMMO 96 operate?

NEXIMMO 96 operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.