Employees: 11 (2023.0)Legal category: SA (autres)Size: GECreation date: 2005-10-25 (20 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PUTEAUX (92800), Hauts-de-Seine
NEXANS FINANCIAL AND TRADING SERVICES : revenue, balance sheet and financial ratios
NEXANS FINANCIAL AND TRADING SERVICES is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in PUTEAUX (92800),
this company of category GE
shows in 2024 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEXANS FINANCIAL AND TRADING SERVICES (SIREN 484840574)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
5 796 098 €
6 504 411 €
5 818 278 €
5 704 827 €
4 367 420 €
1 011 461 €
N/C
Net income
18 004 457 €
15 050 879 €
15 159 228 €
8 303 870 €
12 544 758 €
4 014 461 €
-180 302 €
EBITDA
585 692 €
1 690 537 €
3 114 939 €
711 955 €
-111 207 €
-1 906 733 €
-1 041 546 €
Net margin
310.6%
231.4%
260.5%
145.6%
287.2%
396.9%
N/C
Revenue and income statement
In 2024, NEXANS FINANCIAL AND TRADING SERVICES achieves revenue of 5.8 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +41.8%. Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 5.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 586 k€, representing 10.1% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -65%, reducing margin by 15.9 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 18.0 M€, i.e. 310.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 796 098 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 796 098 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
585 692 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-567 949 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 004 457 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 558%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 86.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 373.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
558.212%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.172%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
373.246%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
85.999
Solvency indicators evolution NEXANS FINANCIAL AND TRADING SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
205.892
304.333
271.281
279.667
334.702
558.212
Financial autonomy
87.517
32.647
24.687
26.914
26.313
22.966
15.172
Repayment capacity
0.0
148.733
74.038
50.751
59.922
55.113
85.999
Cash flow / Revenue
None%
415.838%
297.771%
303.323%
264.512%
306.068%
373.246%
Sector positioning
Debt ratio
558.212024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of NEXANS FINANCIAL AND TRAD... (558.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.17%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of NEXANS FINANCIAL AND TRAD... (15.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
86.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of NEXANS FINANCIAL AND TRAD... (86.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 16559.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 125499.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
16559.319
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
125499.214
Liquidity indicators evolution NEXANS FINANCIAL AND TRADING SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
789.606
48214.836
48101.771
29791.016
14850.895
9974.489
16559.319
Interest coverage
0.0
-9535.363
-527751.168
65689.266
29958.301
65139.606
125499.214
Sector positioning
Liquidity ratio
16559.322024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of NEXANS FINANCIAL AND TRAD... (16559.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
125499.21x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of NEXANS FINANCIAL AND TRAD... (125499.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 232 days. Excellent situation: suppliers finance 230 days of the operating cycle (retail model). Overall, WCR represents 73993 days of revenue, i.e. 1.2 Bn€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 191 306 799 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
232 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
73993 j
WCR and payment terms evolution NEXANS FINANCIAL AND TRADING SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
279 248 371 €
289 268 290 €
458 319 069 €
458 229 073 €
633 685 542 €
1 191 306 799 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
58
111
11
8
0
2
Supplier payment term (days)
31
141
187
13
309
188
232
Positioning of NEXANS FINANCIAL AND TRADING SERVICES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of NEXANS FINANCIAL AND TRADING SERVICES is estimated at
7 697 097 €
(range 4 229 568€ - 30 550 648€).
With an EBITDA of 585 692€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
4229k€7697k€30550k€
7 697 097 €Range: 4 229 568€ - 30 550 648€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
585 692 €×4.8x
Estimation2 832 319 €
479 442€ - 4 880 912€
Revenue Multiple30%
5 796 098 €×0.59x
Estimation3 412 578 €
2 123 056€ - 4 056 912€
Net Income Multiple20%
18 004 457 €×1.5x
Estimation26 285 822 €
16 764 652€ - 134 465 596€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare NEXANS FINANCIAL AND TRADING SERVICES with other companies in the same sector:
Frequently asked questions about NEXANS FINANCIAL AND TRADING SERVICES
What is the revenue of NEXANS FINANCIAL AND TRADING SERVICES ?
The revenue of NEXANS FINANCIAL AND TRADING SERVICES in 2024 is 5.8 M€.
Is NEXANS FINANCIAL AND TRADING SERVICES profitable?
Yes, NEXANS FINANCIAL AND TRADING SERVICES generated a net profit of 18.0 M€ in 2024.
Where is the headquarters of NEXANS FINANCIAL AND TRADING SERVICES ?
The headquarters of NEXANS FINANCIAL AND TRADING SERVICES is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of NEXANS FINANCIAL AND TRADING SERVICES ?
The tax return of NEXANS FINANCIAL AND TRADING SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEXANS FINANCIAL AND TRADING SERVICES operate?
NEXANS FINANCIAL AND TRADING SERVICES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart