Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1996-03-04 (30 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: BONDUES (59910), Nord
NEWINVEST-DEVELOPPEMENT : revenue, balance sheet and financial ratios
NEWINVEST-DEVELOPPEMENT is a French company
founded 30 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in BONDUES (59910),
this company of category ETI
shows in 2024 a revenue of 1€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEWINVEST-DEVELOPPEMENT (SIREN 404215238)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 €
2 917 €
9 640 €
33 790 €
7 700 045 €
9 657 785 €
1 528 756 €
1 893 187 €
87 612 €
Net income
-908 232 €
50 362 €
23 578 €
58 971 €
916 793 €
646 527 €
135 831 €
87 691 €
17 233 €
EBITDA
16 676 €
24 444 €
37 923 €
67 751 €
1 268 776 €
1 237 183 €
144 693 €
101 458 €
-13 744 €
Net margin
-90823200.0%
1726.5%
244.6%
174.5%
11.9%
6.7%
8.9%
4.6%
19.7%
Revenue and income statement
In 2024, NEWINVEST-DEVELOPPEMENT achieves revenue of 1 €. Revenue is declining over the period 2016-2024 (CAGR: -75.9%). Significant drop of -100% vs 2023. After deducting consumption (0 €), gross margin stands at 1 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 1667600.0% of revenue. Positive scissor effect: EBITDA margin improves by +1666762.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -908 k€ (-90823200.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 676 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 676 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-908 232 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1667600.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 198%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
198.081%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.223%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-73846200.0%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3871.878
3249.117
587.736
173.525
2.108
56.48
120.703
109.953
198.081
Financial autonomy
2.069
1.389
1.228
6.791
42.861
43.649
35.348
40.308
26.223
Repayment capacity
-115.951
40.96
11.21
1.63
0.042
14.188
77.053
33.956
-1.736
Cash flow / Revenue
-13.552%
5.164%
8.885%
9.982%
11.906%
174.522%
244.554%
1726.5%
-73846200.0%
Sector positioning
Debt ratio
198.082024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average
In 2024, the debt ratio of NEWINVEST-DEVELOPPEMENT (198.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.22%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average
In 2024, the financial autonomy of NEWINVEST-DEVELOPPEMENT (26.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.74 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of NEWINVEST-DEVELOPPEMENT (-1.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 457.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8906.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
457.992
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
398.619
632.209
964.269
407.937
170.68
299.596
436.568
621.767
457.992
Interest coverage
-95.904
15.81
14.643
1.313
0.637
0.366
67.914
358.006
8906.177
Sector positioning
Liquidity ratio
457.992024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average
In 2024, the liquidity ratio of NEWINVEST-DEVELOPPEMENT (457.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8906.18x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Excellent
In 2024, the interest coverage of NEWINVEST-DEVELOPPEMENT (8906.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21680700 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: -6410 days. The gap of 21687110 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 888153480 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2016-2024, WCR increased by +105%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 467 093 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21680700 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-6410 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
888153480 j
WCR and payment terms evolution NEWINVEST-DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 204 764 €
3 605 082 €
-1 116 252 €
-225 413 €
1 342 426 €
3 214 521 €
4 078 275 €
3 678 253 €
2 467 093 €
Inventory turnover (days)
1253
485
1491
183
0
0
0
0
0
Customer payment term (days)
52
572
1880
41
7
1127
4230
10766
21680700
Supplier payment term (days)
695
57
57
120
453
-8244
-7443
-5805
-6410
Positioning of NEWINVEST-DEVELOPPEMENT in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 54 834€ to 121 722€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
54k€93k€121k€
93 640 €Range: 54 834€ - 121 722€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare NEWINVEST-DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about NEWINVEST-DEVELOPPEMENT
What is the revenue of NEWINVEST-DEVELOPPEMENT ?
The revenue of NEWINVEST-DEVELOPPEMENT in 2024 is 1€.
Is NEWINVEST-DEVELOPPEMENT profitable?
NEWINVEST-DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of NEWINVEST-DEVELOPPEMENT ?
The headquarters of NEWINVEST-DEVELOPPEMENT is located in BONDUES (59910), in the department Nord.
Where to find the tax return of NEWINVEST-DEVELOPPEMENT ?
The tax return of NEWINVEST-DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEWINVEST-DEVELOPPEMENT operate?
NEWINVEST-DEVELOPPEMENT operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart