SIREN : 818702656
NEW MONTESQUIEU HOTEL is a French company founded 10 years ago, specialized in the sector Hôtels et hébergement similaire . Based in NEUILLY-SUR-SEINE (92200), this company of category PME shows in 2024 a revenue of 939 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 938 703 € | N/C | 1 209 059 € | 1 012 959 € | 1 482 765 € | 1 338 100 € | 969 224 € | 301 274 € |
| Net income | -98 499 € | 19 162 € | 31 536 € | -57 520 € | 51 252 € | 449 € | 9 190 € | 5 467 € |
| EBITDA | 53 308 € | N/C | 217 261 € | 125 987 € | 248 341 € | 125 960 € | 147 633 € | 59 947 € |
| Net margin | -10.5% | N/C | 2.6% | -5.7% | 3.5% | 0.0% | 0.9% | 1.8% |
In 2024, NEW MONTESQUIEU HOTEL achieves revenue of 939 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.3%. After deducting consumption (75 k€), gross margin stands at 864 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 53 k€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -98 k€ (-10.5% of revenue), which will impact equity.
938 703 €
864 118 €
53 308 €
-82 452 €
-98 499 €
5.7%
The debt ratio (= Financial debt / Equity x 100) stands at 837%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
837.108%
8.364%
3.782%
14.862
23.0%
In 2024, the debt ratio of NEW MONTESQUIEU HOTEL (837.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of NEW MONTESQUIEU HOTEL (8.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of NEW MONTESQUIEU HOTEL (14.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 46.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 30.0x. Operating income very largely covers interest expenses: high safety margin.
46.499
30.031
In 2024, the liquidity ratio of NEW MONTESQUIEU HOTEL (46.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of NEW MONTESQUIEU HOTEL (30.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-10 days): operations structurally generate cash. Notable WCR improvement over the period (-440%), freeing up cash.
-25 758 €
11 j
42 j
1 j
-10 j
Based on 99 transactions of similar company sales
in 2024,
the value of NEW MONTESQUIEU HOTEL is estimated at
350 323 €
(range 132 281€ - 712 280€).
With an EBITDA of 53 308€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare NEW MONTESQUIEU HOTEL with other companies in the same sector:
Voir toutes les statistiques du secteur Hôtels et hébergement similaire
The revenue of NEW MONTESQUIEU HOTEL in 2024 is 939 k€.
NEW MONTESQUIEU HOTEL recorded a net loss in 2024.
The headquarters of NEW MONTESQUIEU HOTEL is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
The tax return of NEW MONTESQUIEU HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
NEW MONTESQUIEU HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.