Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-02-07 (37 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75013), Paris
NEW HOA KHOAN : revenue, balance sheet and financial ratios
NEW HOA KHOAN is a French company
founded 37 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75013),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEW HOA KHOAN (SIREN 350021747)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 113 210 €
1 134 965 €
1 128 442 €
Net income
120 945 €
110 173 €
139 537 €
-24 061 €
46 658 €
48 262 €
42 713 €
EBITDA
N/C
N/C
N/C
N/C
43 751 €
37 191 €
46 436 €
Net margin
N/C
N/C
N/C
N/C
4.2%
4.3%
3.8%
Revenue and income statement
In 2023, NEW HOA KHOAN generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 43 k€ -> 121 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 945 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.522%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.221%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
6.085
5.584
5.281
145.612
103.682
89.866
64.522
Financial autonomy
79.238
81.617
83.396
32.767
37.385
40.011
46.221
Repayment capacity
1.358
1.427
1.142
None
None
None
None
Cash flow / Revenue
3.036%
2.803%
3.57%
None%
None%
None%
None%
Sector positioning
Debt ratio
64.522023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average
In 2023, the debt ratio of NEW HOA KHOAN (64.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.22%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Good+12 pts over 3 years
In 2023, the financial autonomy of NEW HOA KHOAN (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.572
Liquidity indicators evolution NEW HOA KHOAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
412.054
472.763
550.398
280.348
269.75
302.221
270.572
Interest coverage
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
270.572023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Excellent+8 pts over 3 years
In 2023, the liquidity ratio of NEW HOA KHOAN (270.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NEW HOA KHOAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
4 841 €
8 978 €
-6 579 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
4
3
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
43
38
29
0
0
0
0
Positioning of NEW HOA KHOAN in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of NEW HOA KHOAN is estimated at
819 229 €
(range 372 412€ - 1 963 615€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
372k€819k€1963k€
819 229 €Range: 372 412€ - 1 963 615€
NAF 5 année 2023
Valuation method used
Net Income Multiple
120 945 €
×
6.8x
=819 229 €
Range: 372 413€ - 1 963 616€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare NEW HOA KHOAN with other companies in the same sector:
Yes, NEW HOA KHOAN generated a net profit of 121 k€ in 2023.
Where is the headquarters of NEW HOA KHOAN ?
The headquarters of NEW HOA KHOAN is located in PARIS (75013), in the department Paris.
Where to find the tax return of NEW HOA KHOAN ?
The tax return of NEW HOA KHOAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEW HOA KHOAN operate?
NEW HOA KHOAN operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart