Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-02-12 (11 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: NANTERRE (92000), Hauts-de-Seine
NEW BISHOKU : revenue, balance sheet and financial ratios
NEW BISHOKU is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in NANTERRE (92000),
this company of category PME
shows in 2019 a revenue of 496 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, NEW BISHOKU records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 21 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.756%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.94%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
498.013
145.068
47.101
28.021
41.756
Financial autonomy
67.211
44.86
23.397
17.767
22.94
Repayment capacity
2.979
1.505
0.874
1.459
None
Cash flow / Revenue
5.46%
10.923%
12.428%
5.821%
None%
Sector positioning
Debt ratio
41.762021
2018
2019
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Good-7 pts over 3 years
In 2021, the debt ratio of NEW BISHOKU (41.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.94%2021
2018
2019
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Average
In 2021, the financial autonomy of NEW BISHOKU (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.46 years2019
2018
2019
Q1: 0.0 years
Med: 0.49 years
Q3: 3.0 years
Average+6 pts over 2 years
In 2019, the repayment capacity of NEW BISHOKU (1.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.953
Liquidity indicators evolution NEW BISHOKU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
47.331
82.058
139.807
156.064
177.953
Interest coverage
9.916
2.061
1.817
5.364
None
Sector positioning
Liquidity ratio
177.952021
2018
2019
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Good-12 pts over 3 years
In 2021, the liquidity ratio of NEW BISHOKU (177.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.36x2019
2018
2019
Q1: 0.0x
Med: 0.79x
Q3: 5.37x
Excellent+21 pts over 2 years
In 2019, the interest coverage of NEW BISHOKU (5.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 110 days. Excellent situation: suppliers finance 110 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
110 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NEW BISHOKU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
-81 131 €
-73 184 €
-65 344 €
-21 875 €
0 €
Inventory turnover (days)
4
5
3
4
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
11
17
23
16
110
Positioning of NEW BISHOKU in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare NEW BISHOKU with other companies in the same sector:
Yes, NEW BISHOKU generated a net profit of 22 k€ in 2019.
Where is the headquarters of NEW BISHOKU ?
The headquarters of NEW BISHOKU is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of NEW BISHOKU ?
The tax return of NEW BISHOKU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEW BISHOKU operate?
NEW BISHOKU operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart