Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-04-13 (11 years)Status: ActiveBusiness sector: Blanchisserie-teinturerie de détailLocation: PARIS (75019), Paris
NEUILLY PRESSING SERVICES : revenue, balance sheet and financial ratios
NEUILLY PRESSING SERVICES is a French company
founded 11 years ago,
specialized in the sector Blanchisserie-teinturerie de détail.
Based in PARIS (75019),
this company of category PME
shows in 2024 a revenue of 154 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEUILLY PRESSING SERVICES (SIREN 810990499)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
154 319 €
131 469 €
159 318 €
120 330 €
89 258 €
28 296 €
96 175 €
66 580 €
Net income
1 723 €
289 €
270 €
8 940 €
8 152 €
-8 803 €
9 724 €
-28 €
EBITDA
82 €
5 384 €
4 576 €
16 020 €
-22 432 €
-13 375 €
13 791 €
4 972 €
Net margin
1.1%
0.2%
0.2%
7.4%
9.1%
-31.1%
10.1%
-0.0%
Revenue and income statement
In 2024, NEUILLY PRESSING SERVICES achieves revenue of 154 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.1%. Vs 2023, growth of +17% (131 k€ -> 154 k€). After deducting consumption (17 k€), gross margin stands at 137 k€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 82 €, representing 0.1% of revenue. Warning negative scissor effect: despite revenue change (+17%), EBITDA varies by -98%, reducing margin by 4.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
154 319 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
137 479 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
82 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 854 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 723 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 334%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 5.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
333.882%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.5%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.064%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.742
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
-1589.457
663.953
62.603
1267.329
674.104
615.356
469.096
333.882
Financial autonomy
63.372
44.709
4.622
69.604
62.804
52.611
38.808
26.5
Repayment capacity
14.757
2.345
0.0
13.797
11.926
39.601
27.766
8.742
Cash flow / Revenue
4.344%
13.146%
-26.378%
12.27%
9.756%
1.927%
2.516%
5.064%
Sector positioning
Debt ratio
333.882024
2022
2023
2024
Q1: 0.0
Med: 12.45
Q3: 85.25
Watch
In 2024, the debt ratio of NEUILLY PRESSING SERVICES (333.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.5%2024
2022
2023
2024
Q1: 0.81%
Med: 17.3%
Q3: 49.56%
Good-6 pts over 3 years
In 2024, the financial autonomy of NEUILLY PRESSING SERVICES (26.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.74 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.42 years
Q3: 2.85 years
Watch
In 2024, the repayment capacity of NEUILLY PRESSING SERVICES (8.74) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 30.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2092.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
30.033
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.357
7.098
107.974
48.411
54.604
57.837
65.006
30.033
Interest coverage
24.638
7.49
-2.789
-10.583
14.732
48.514
34.082
2092.683
Sector positioning
Liquidity ratio
30.032024
2022
2023
2024
Q1: 36.87
Med: 120.45
Q3: 241.49
Watch-14 pts over 3 years
In 2024, the liquidity ratio of NEUILLY PRESSING SERVICES (30.03) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2092.68x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 3.75x
Excellent+22 pts over 3 years
In 2024, the interest coverage of NEUILLY PRESSING SERVICES (2092.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 437 days. Excellent situation: suppliers finance 350 days of the operating cycle (retail model). WCR is negative (-325 days): operations structurally generate cash. Notable WCR improvement over the period (-180%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-139 358 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
437 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-325 j
WCR and payment terms evolution NEUILLY PRESSING SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-49 795 €
-50 188 €
-8 730 €
-31 437 €
-29 487 €
-44 800 €
-87 015 €
-139 358 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
30
93
112
87
Supplier payment term (days)
24
120
616
163
239
270
326
437
Positioning of NEUILLY PRESSING SERVICES in its sector
Comparison with sector Blanchisserie-teinturerie de détail
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 5 461€ to 58 440€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5k€39k€58k€
39 129 €Range: 5 461€ - 58 440€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Blanchisserie-teinturerie de détail)
Compare NEUILLY PRESSING SERVICES with other companies in the same sector:
Frequently asked questions about NEUILLY PRESSING SERVICES
What is the revenue of NEUILLY PRESSING SERVICES ?
The revenue of NEUILLY PRESSING SERVICES in 2024 is 154 k€.
Is NEUILLY PRESSING SERVICES profitable?
Yes, NEUILLY PRESSING SERVICES generated a net profit of 2 k€ in 2024.
Where is the headquarters of NEUILLY PRESSING SERVICES ?
The headquarters of NEUILLY PRESSING SERVICES is located in PARIS (75019), in the department Paris.
Where to find the tax return of NEUILLY PRESSING SERVICES ?
The tax return of NEUILLY PRESSING SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEUILLY PRESSING SERVICES operate?
NEUILLY PRESSING SERVICES operates in the sector Blanchisserie-teinturerie de détail (NAF code 96.01B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart