Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-04 (17 years)Status: ActiveBusiness sector: HypermarchésLocation: NEUILLY-SUR-MARNE (93330), Seine-Saint-Denis
NEUILLY LA POINTE : revenue, balance sheet and financial ratios
NEUILLY LA POINTE is a French company
founded 17 years ago,
specialized in the sector Hypermarchés.
Based in NEUILLY-SUR-MARNE (93330),
this company of category PME
shows in 2025 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEUILLY LA POINTE (SIREN 508550183)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
3 102 845 €
2 987 211 €
2 435 515 €
1 793 643 €
2 410 592 €
N/C
N/C
N/C
20 638 201 €
37 271 334 €
Net income
925 504 €
886 959 €
568 704 €
539 610 €
923 591 €
1 213 369 €
149 094 €
703 550 €
-776 294 €
-1 223 627 €
EBITDA
1 694 719 €
1 605 155 €
1 060 183 €
716 157 €
1 010 162 €
-1 241 074 €
-1 209 869 €
-9 965 €
1 898 089 €
7 470 625 €
Net margin
29.8%
29.7%
23.4%
30.1%
38.3%
N/C
N/C
N/C
-3.8%
-3.3%
Revenue and income statement
In 2025, NEUILLY LA POINTE achieves revenue of 3.1 M€. Revenue is declining over the period 2015-2025 (CAGR: -22.0%). Vs 2024: +4%. After deducting consumption (0 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 54.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 926 k€, i.e. 29.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 102 845 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 102 845 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 694 719 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 247 063 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
925 504 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
54.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 39.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.058%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.975%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
39.44%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.293
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
-96.046
-338.779
-446.253
-488.472
464.77
110.394
125.659
143.946
145.906
124.058
Financial autonomy
-9.51
-30.642
-22.561
-17.913
12.93
23.766
37.71
35.749
35.095
38.975
Repayment capacity
-0.776
10.748
4.989
4.96
1.997
1.358
3.301
3.052
2.436
2.293
Cash flow / Revenue
-3.026%
2.577%
None%
None%
None%
43.887%
39.081%
36.234%
44.438%
39.44%
Sector positioning
Debt ratio
124.062025
2022
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Average
In 2025, the debt ratio of NEUILLY LA POINTE (124.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.98%2025
2022
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Good
In 2025, the financial autonomy of NEUILLY LA POINTE (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.29 years2025
2022
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Good-10 pts over 3 years
In 2025, the repayment capacity of NEUILLY LA POINTE (2.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1098.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1098.942
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.137
Liquidity indicators evolution NEUILLY LA POINTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
67.035
1236.901
636.887
836.915
1226.22
206.755
1916.528
3102.626
1220.069
1098.942
Interest coverage
0.0
6.168
-481.596
-3.676
-2.458
1.704
1.786
1.929
4.574
4.137
Sector positioning
Liquidity ratio
1098.942025
2022
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Excellent-7 pts over 3 years
In 2025, the liquidity ratio of NEUILLY LA POINTE (1098.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.14x2025
2022
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Average+5 pts over 3 years
In 2025, the interest coverage of NEUILLY LA POINTE (4.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Overall, WCR represents 404 days of revenue, i.e. 3.5 M€ to permanently finance. Notable WCR improvement over the period (-27%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 480 896 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
404 j
WCR and payment terms evolution NEUILLY LA POINTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
4 748 368 €
1 403 810 €
0 €
0 €
0 €
3 107 759 €
2 556 605 €
3 132 535 €
3 689 504 €
3 480 896 €
Inventory turnover (days)
18
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
0
0
0
0
204
5
7
65
4
Supplier payment term (days)
93
3
0
35
28
169
27
9
21
18
Positioning of NEUILLY LA POINTE in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of NEUILLY LA POINTE is estimated at
5 267 946 €
(range 1 997 874€ - 9 601 371€).
With an EBITDA of 1 694 719€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
1997k€5267k€9601k€
5 267 946 €Range: 1 997 874€ - 9 601 371€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 694 719 €×4.5x
Estimation7 590 560 €
2 655 493€ - 12 580 795€
Revenue Multiple30%
3 102 845 €×0.33x
Estimation1 022 990 €
662 897€ - 1 688 056€
Net Income Multiple20%
925 504 €×6.3x
Estimation5 828 848 €
2 356 292€ - 14 022 788€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare NEUILLY LA POINTE with other companies in the same sector:
Frequently asked questions about NEUILLY LA POINTE
What is the revenue of NEUILLY LA POINTE ?
The revenue of NEUILLY LA POINTE in 2025 is 3.1 M€.
Is NEUILLY LA POINTE profitable?
Yes, NEUILLY LA POINTE generated a net profit of 926 k€ in 2025.
Where is the headquarters of NEUILLY LA POINTE ?
The headquarters of NEUILLY LA POINTE is located in NEUILLY-SUR-MARNE (93330), in the department Seine-Saint-Denis.
Where to find the tax return of NEUILLY LA POINTE ?
The tax return of NEUILLY LA POINTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEUILLY LA POINTE operate?
NEUILLY LA POINTE operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart