Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-10-27 (28 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: SAINT-MARTIN-OSMONVILLE (76680), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NEUFBOSC CONSTRUCTIONS IMMOBILIERES : revenue, balance sheet and financial ratios
NEUFBOSC CONSTRUCTIONS IMMOBILIERES is a French company
founded 28 years ago,
specialized in the sector Construction de maisons individuelles.
Based in SAINT-MARTIN-OSMONVILLE (76680),
this company of category PME
shows in 2024 a net income positive of 38 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEUFBOSC CONSTRUCTIONS IMMOBILIERES (SIREN 414442384)
Indicator
2024
2023
2022
2021
2018
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
37 693 €
50 288 €
87 946 €
62 104 €
114 222 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, NEUFBOSC CONSTRUCTIONS IMMOBILIERES generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 114 k€ -> 38 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 693 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.314%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.072%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
2023
2024
Debt ratio
41.624
36.558
24.404
12.706
3.314
Financial autonomy
43.721
52.626
54.941
61.086
78.072
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.312024
2022
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Good-21 pts over 3 years
In 2024, the debt ratio of NEUFBOSC CONSTRUCTIONS IM... (3.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.07%2024
2022
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Excellent
In 2024, the financial autonomy of NEUFBOSC CONSTRUCTIONS IM... (78.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 472.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2021
2022
2023
2024
Liquidity ratio
244.567
316.534
290.773
295.222
472.139
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
472.142024
2022
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Excellent
In 2024, the liquidity ratio of NEUFBOSC CONSTRUCTIONS IM... (472.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 699 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. The gap of 583 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
699 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NEUFBOSC CONSTRUCTIONS IMMOBILIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
956
837
785
699
Supplier payment term (days)
0
227
276
328
116
Positioning of NEUFBOSC CONSTRUCTIONS IMMOBILIERES in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of NEUFBOSC CONSTRUCTIONS IMMOBILIERES is estimated at
93 564 €
(range 31 719€ - 301 721€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
31k€93k€301k€
93 564 €Range: 31 719€ - 301 721€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 693 €
×
2.5x
=93 565 €
Range: 31 719€ - 301 722€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare NEUFBOSC CONSTRUCTIONS IMMOBILIERES with other companies in the same sector:
Frequently asked questions about NEUFBOSC CONSTRUCTIONS IMMOBILIERES
What is the revenue of NEUFBOSC CONSTRUCTIONS IMMOBILIERES ?
The revenue of NEUFBOSC CONSTRUCTIONS IMMOBILIERES is not publicly disclosed (confidential accounts filed with INPI).
Is NEUFBOSC CONSTRUCTIONS IMMOBILIERES profitable?
Yes, NEUFBOSC CONSTRUCTIONS IMMOBILIERES generated a net profit of 38 k€ in 2024.
Where is the headquarters of NEUFBOSC CONSTRUCTIONS IMMOBILIERES ?
The headquarters of NEUFBOSC CONSTRUCTIONS IMMOBILIERES is located in SAINT-MARTIN-OSMONVILLE (76680), in the department Seine-Maritime.
Where to find the tax return of NEUFBOSC CONSTRUCTIONS IMMOBILIERES ?
The tax return of NEUFBOSC CONSTRUCTIONS IMMOBILIERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEUFBOSC CONSTRUCTIONS IMMOBILIERES operate?
NEUFBOSC CONSTRUCTIONS IMMOBILIERES operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart