Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-02-01 (32 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: PARIS (75010), Paris
NETTOYAGE FRANCO PORTUGAIS : revenue, balance sheet and financial ratios
NETTOYAGE FRANCO PORTUGAIS is a French company
founded 32 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in PARIS (75010),
this company of category PME
shows in 2024 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NETTOYAGE FRANCO PORTUGAIS (SIREN 394586473)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 887 132 €
4 469 106 €
4 330 024 €
3 948 151 €
3 958 891 €
3 752 718 €
3 774 489 €
1 494 179 €
3 502 788 €
Net income
1 097 915 €
811 166 €
833 360 €
622 749 €
630 511 €
555 261 €
298 621 €
73 177 €
166 605 €
EBITDA
1 472 302 €
1 087 276 €
1 139 464 €
928 439 €
993 422 €
775 541 €
494 500 €
67 784 €
320 545 €
Net margin
22.5%
18.2%
19.2%
15.8%
15.9%
14.8%
7.9%
4.9%
4.8%
Revenue and income statement
In 2024, NETTOYAGE FRANCO PORTUGAIS achieves revenue of 4.9 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Vs 2023: +9%. After deducting consumption (33 k€), gross margin stands at 4.9 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 30.1% of revenue. Positive scissor effect: EBITDA margin improves by +5.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 22.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 887 132 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 854 509 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 472 302 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 427 134 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 097 915 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
30.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.976%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.536%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.019%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.164
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.56
24.808
111.106
138.71
43.054
107.843
76.476
20.169
14.976
Financial autonomy
50.043
47.649
28.174
28.601
42.581
32.077
40.327
53.84
56.536
Repayment capacity
0.442
5.063
1.169
1.555
0.441
1.135
0.848
0.248
0.164
Cash flow / Revenue
4.557%
2.399%
10.325%
13.389%
15.806%
16.088%
19.137%
18.895%
23.019%
Sector positioning
Debt ratio
14.982024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Average-21 pts over 3 years
In 2024, the debt ratio of NETTOYAGE FRANCO PORTUGAIS (14.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.54%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of NETTOYAGE FRANCO PORTUGAIS (56.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.16 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Average-11 pts over 3 years
In 2024, the repayment capacity of NETTOYAGE FRANCO PORTUGAIS (0.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.141
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
215.43
189.408
203.534
288.534
174.145
239.429
270.612
212.109
219.141
Interest coverage
0.362
1.45
1.583
1.457
1.032
0.291
0.236
0.331
0.084
Sector positioning
Liquidity ratio
219.142024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Good-6 pts over 3 years
In 2024, the liquidity ratio of NETTOYAGE FRANCO PORTUGAIS (219.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Good
In 2024, the interest coverage of NETTOYAGE FRANCO PORTUGAIS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The gap of 36 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 42 days of revenue, i.e. 564 k€ to permanently finance. Notable WCR improvement over the period (-25%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
564 366 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution NETTOYAGE FRANCO PORTUGAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
753 765 €
596 566 €
488 419 €
804 545 €
321 304 €
397 697 €
603 562 €
411 560 €
564 366 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
177
31
53
53
61
63
52
66
Supplier payment term (days)
36
71
28
30
27
33
34
32
30
Positioning of NETTOYAGE FRANCO PORTUGAIS in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 547 260€ to 7 860 710€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1547k€3458k€7860k€
3 458 945 €Range: 1 547 260€ - 7 860 710€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare NETTOYAGE FRANCO PORTUGAIS with other companies in the same sector:
Frequently asked questions about NETTOYAGE FRANCO PORTUGAIS
What is the revenue of NETTOYAGE FRANCO PORTUGAIS ?
The revenue of NETTOYAGE FRANCO PORTUGAIS in 2024 is 4.9 M€.
Is NETTOYAGE FRANCO PORTUGAIS profitable?
Yes, NETTOYAGE FRANCO PORTUGAIS generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of NETTOYAGE FRANCO PORTUGAIS ?
The headquarters of NETTOYAGE FRANCO PORTUGAIS is located in PARIS (75010), in the department Paris.
Where to find the tax return of NETTOYAGE FRANCO PORTUGAIS ?
The tax return of NETTOYAGE FRANCO PORTUGAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NETTOYAGE FRANCO PORTUGAIS operate?
NETTOYAGE FRANCO PORTUGAIS operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart