Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2014-07-01 (11 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: LIMOGES (87000), Haute-Vienne
NET PLUS LIMOUSIN : revenue, balance sheet and financial ratios
NET PLUS LIMOUSIN is a French company
founded 11 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in LIMOGES (87000),
this company of category GE
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NET PLUS LIMOUSIN (SIREN 803426428)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 401 908 €
N/C
N/C
838 419 €
625 944 €
477 435 €
264 938 €
Net income
11 587 €
18 563 €
11 732 €
41 168 €
57 433 €
71 476 €
33 155 €
9 246 €
-4 539 €
EBITDA
N/C
N/C
45 033 €
N/C
N/C
104 964 €
37 580 €
20 240 €
1 195 €
Net margin
N/C
N/C
0.8%
N/C
N/C
8.5%
5.3%
1.9%
-1.7%
Revenue and income statement
In 2024, NET PLUS LIMOUSIN generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 587 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.95%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.727%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-362.219
-12366.445
277.392
36.113
36.444
12.418
4.318
0.958
0.95
Financial autonomy
-7.581
-0.3
11.148
33.289
29.73
29.248
33.59
40.042
39.727
Repayment capacity
76.881
4.625
2.396
0.35
None
None
0.288
None
None
Cash flow / Revenue
0.178%
4.206%
5.96%
12.363%
None%
None%
1.471%
None%
None%
Sector positioning
Debt ratio
0.952024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Good-6 pts over 3 years
In 2024, the debt ratio of NET PLUS LIMOUSIN (0.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.73%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Good+8 pts over 3 years
In 2024, the financial autonomy of NET PLUS LIMOUSIN (39.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.29 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.29 years
Average
In 2022, the repayment capacity of NET PLUS LIMOUSIN (0.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.839
Liquidity indicators evolution NET PLUS LIMOUSIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
98.427
134.554
152.846
161.112
146.961
133.661
129.234
146.65
158.839
Interest coverage
25.774
0.889
0.2
-0.002
None
None
0.453
None
None
Sector positioning
Liquidity ratio
158.842024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Good+20 pts over 3 years
In 2024, the liquidity ratio of NET PLUS LIMOUSIN (158.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.45x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Good
In 2022, the interest coverage of NET PLUS LIMOUSIN (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NET PLUS LIMOUSIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
32 169 €
47 390 €
73 154 €
88 051 €
0 €
0 €
59 441 €
0 €
0 €
Inventory turnover (days)
1
1
0
0
0
0
0
0
0
Customer payment term (days)
66
68
70
63
0
0
54
0
0
Supplier payment term (days)
167
141
82
69
0
0
76
0
0
Positioning of NET PLUS LIMOUSIN in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 13 017€ to 96 609€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
13k€37k€96k€
37 774 €Range: 13 017€ - 96 609€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare NET PLUS LIMOUSIN with other companies in the same sector:
Frequently asked questions about NET PLUS LIMOUSIN
What is the revenue of NET PLUS LIMOUSIN ?
The revenue of NET PLUS LIMOUSIN in 2022 is 1.4 M€.
Is NET PLUS LIMOUSIN profitable?
Yes, NET PLUS LIMOUSIN generated a net profit of 12 k€ in 2024.
Where is the headquarters of NET PLUS LIMOUSIN ?
The headquarters of NET PLUS LIMOUSIN is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of NET PLUS LIMOUSIN ?
The tax return of NET PLUS LIMOUSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NET PLUS LIMOUSIN operate?
NET PLUS LIMOUSIN operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart