Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

NET COURTAGE ASSURANCE : revenue, balance sheet and financial ratios

NET COURTAGE ASSURANCE is a French company founded 18 years ago, specialized in the sector Activités des agents et courtiers d'assurances. Based in ROZAY-EN-BRIE (77540), this company of category PME shows in 2016 a revenue of 590 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NET COURTAGE ASSURANCE (SIREN 499635142)
Indicator 2024 2023 2022 2021 2020 2019 2016
Revenue N/C N/C N/C N/C N/C N/C 590 042 €
Net income 626 112 € 501 314 € 76 666 € 13 819 € 5 807 € 30 629 € 34 719 €
EBITDA N/C N/C N/C N/C N/C N/C 40 705 €
Net margin N/C N/C N/C N/C N/C N/C 5.9%

Revenue and income statement

In 2024, NET COURTAGE ASSURANCE generates positive net income of 626 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 35 k€ -> 626 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

626 112 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.029%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.483%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.3%

Solvency indicators evolution
NET COURTAGE ASSURANCE

Sector positioning

Debt ratio
19.03 2024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.38
Average -18 pts over 3 years

In 2024, the debt ratio of NET COURTAGE ASSURANCE (19.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.48% 2024
2022
2023
2024
Q1: 13.01%
Med: 47.62%
Q3: 76.27%
Good +23 pts over 3 years

In 2024, the financial autonomy of NET COURTAGE ASSURANCE (49.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 268.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

268.388

Liquidity indicators evolution
NET COURTAGE ASSURANCE

Sector positioning

Liquidity ratio
268.39 2024
2022
2023
2024
Q1: 123.36
Med: 243.1
Q3: 571.4
Good +44 pts over 3 years

In 2024, the liquidity ratio of NET COURTAGE ASSURANCE (268.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NET COURTAGE ASSURANCE

Positioning of NET COURTAGE ASSURANCE in its sector

Comparison with sector Activités des agents et courtiers d'assurances

Valuation estimate

Based on 193 transactions of similar company sales (all years), the value of NET COURTAGE ASSURANCE is estimated at 1 260 156 € (range 596 078€ - 5 753 744€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
193 transactions
596k€ 1260k€ 5753k€
1 260 156 € Range: 596 078€ - 5 753 744€
NAF 5 all-time

Valuation method used

Net Income Multiple
626 112 € × 2.0x = 1 260 156 €
Range: 596 078€ - 5 753 745€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agents et courtiers d'assurances)

Compare NET COURTAGE ASSURANCE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des agents et courtiers d'assurances

Frequently asked questions about NET COURTAGE ASSURANCE

What is the revenue of NET COURTAGE ASSURANCE ?

The revenue of NET COURTAGE ASSURANCE in 2016 is 590 k€.

Is NET COURTAGE ASSURANCE profitable?

Yes, NET COURTAGE ASSURANCE generated a net profit of 626 k€ in 2024.

Where is the headquarters of NET COURTAGE ASSURANCE ?

The headquarters of NET COURTAGE ASSURANCE is located in ROZAY-EN-BRIE (77540), in the department Seine-et-Marne.

Where to find the tax return of NET COURTAGE ASSURANCE ?

The tax return of NET COURTAGE ASSURANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NET COURTAGE ASSURANCE operate?

NET COURTAGE ASSURANCE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.