NESS BORDEAUX-LAC : revenue, balance sheet and financial ratios
NESS BORDEAUX-LAC is a French company
founded 23 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BORDEAUX (33000),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NESS BORDEAUX-LAC (SIREN 448815860)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
1 215 180 €
N/C
N/C
N/C
1 227 996 €
Net income
126 796 €
205 211 €
80 995 €
77 390 €
189 380 €
278 910 €
158 163 €
EBITDA
N/C
N/C
250 901 €
N/C
N/C
N/C
262 689 €
Net margin
N/C
N/C
6.7%
N/C
N/C
N/C
12.9%
Revenue and income statement
In 2024, NESS BORDEAUX-LAC generates positive net income of 127 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 158 k€ -> 127 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 796 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
154.669%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.632%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
30.648
66.766
478.609
389.714
283.496
195.209
154.669
Financial autonomy
70.423
48.624
16.734
19.802
23.779
30.344
35.632
Repayment capacity
1.481
None
None
None
8.005
None
None
Cash flow / Revenue
14.648%
None%
None%
None%
17.921%
None%
None%
Sector positioning
Debt ratio
154.672024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of NESS BORDEAUX-LAC (154.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.63%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+10 pts over 3 years
In 2024, the financial autonomy of NESS BORDEAUX-LAC (35.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.01 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of NESS BORDEAUX-LAC (8.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
342.234
Liquidity indicators evolution NESS BORDEAUX-LAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
850.062
245.51
833.219
813.754
265.697
289.323
342.234
Interest coverage
0.858
None
None
None
12.59
None
None
Sector positioning
Liquidity ratio
342.232024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of NESS BORDEAUX-LAC (342.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
12.59x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Excellent
In 2022, the interest coverage of NESS BORDEAUX-LAC (12.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NESS BORDEAUX-LAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
434 526 €
0 €
0 €
0 €
115 126 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
1
0
0
Customer payment term (days)
4
0
0
0
2
0
0
Supplier payment term (days)
16
0
0
0
84
0
0
Positioning of NESS BORDEAUX-LAC in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of NESS BORDEAUX-LAC is estimated at
519 206 €
(range 271 365€ - 1 144 209€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
271k€519k€1144k€
519 206 €Range: 271 365€ - 1 144 209€
NAF 5 année 2024
Valuation method used
Net Income Multiple
126 796 €
×
4.1x
=519 207 €
Range: 271 365€ - 1 144 210€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare NESS BORDEAUX-LAC with other companies in the same sector:
Frequently asked questions about NESS BORDEAUX-LAC
What is the revenue of NESS BORDEAUX-LAC ?
The revenue of NESS BORDEAUX-LAC in 2022 is 1.2 M€.
Is NESS BORDEAUX-LAC profitable?
Yes, NESS BORDEAUX-LAC generated a net profit of 127 k€ in 2024.
Where is the headquarters of NESS BORDEAUX-LAC ?
The headquarters of NESS BORDEAUX-LAC is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of NESS BORDEAUX-LAC ?
The tax return of NESS BORDEAUX-LAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NESS BORDEAUX-LAC operate?
NESS BORDEAUX-LAC operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart