SIREN : 753336965
NERZH ACCESS is a French company founded 13 years ago, specialized in the sector Activités des sociétés holding. Based in MOUSSY-LE-NEUF (77230), this company of category PME shows in 2024 a revenue of 192 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2016 |
|---|---|---|---|---|---|
| Revenue | 192 000 € | 156 000 € | 156 000 € | 156 000 € | N/C |
| Net income | 24 262 € | 16 305 € | 26 794 € | 35 987 € | 13 845 € |
| EBITDA | 22 977 € | 14 600 € | 25 417 € | 36 136 € | N/C |
| Net margin | 12.6% | 10.5% | 17.2% | 23.1% | N/C |
In 2024, NERZH ACCESS achieves revenue of 192 k€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2023, growth of +23% (156 k€ -> 192 k€). After deducting consumption (0 €), gross margin stands at 192 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 12.0% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 12.6% of revenue. This profit can be retained or distributed to shareholders.
192 000 €
192 000 €
22 977 €
21 313 €
24 262 €
12.0%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.265%
93.105%
13.46%
0.036
71.7%
In 2024, the debt ratio of NERZH ACCESS (0.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of NERZH ACCESS (93.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of NERZH ACCESS (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 411.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
411.379
0.0
In 2024, the liquidity ratio of NERZH ACCESS (411.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of NERZH ACCESS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 154 days. Excellent situation: suppliers finance 107 days of the operating cycle (retail model). Overall, WCR represents 91 days of revenue, i.e. 48 k€ to permanently finance.
48 386 €
47 j
154 j
0 j
91 j
Based on 54 transactions of similar company sales
in 2024,
the value of NERZH ACCESS is estimated at
96 554 €
(range 35 020€ - 172 296€).
With an EBITDA of 22 977€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare NERZH ACCESS with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of NERZH ACCESS in 2024 is 192 k€.
Yes, NERZH ACCESS generated a net profit of 24 k€ in 2024.
The headquarters of NERZH ACCESS is located in MOUSSY-LE-NEUF (77230), in the department Seine-et-Marne.
The tax return of NERZH ACCESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
NERZH ACCESS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.