Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-12-11 (8 years)Status: ActiveBusiness sector: Autres activités de nettoyage n.c.a.Location: SAINT-BRICE-COURCELLES (51370), Marne
NEOTEC PROPRETE : revenue, balance sheet and financial ratios
NEOTEC PROPRETE is a French company
founded 8 years ago,
specialized in the sector Autres activités de nettoyage n.c.a..
Based in SAINT-BRICE-COURCELLES (51370),
this company of category PME
shows in 2020 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEOTEC PROPRETE (SIREN 834038754)
Indicator
2024
2023
2022
2020
2019
2018
Revenue
N/C
N/C
N/C
3 595 241 €
3 544 514 €
2 537 919 €
Net income
973 807 €
610 706 €
423 238 €
380 734 €
325 106 €
120 107 €
EBITDA
N/C
N/C
N/C
496 997 €
481 047 €
104 047 €
Net margin
N/C
N/C
N/C
10.6%
9.2%
4.7%
Revenue and income statement
In 2024, NEOTEC PROPRETE generates positive net income of 974 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 120 k€ -> 974 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
973 807 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.713%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.644%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Debt ratio
156.467
0.99
0.26
0.045
10.225
8.713
Financial autonomy
9.027
26.475
50.826
67.047
61.701
62.644
Repayment capacity
0.053
0.013
0.006
None
None
None
Cash flow / Revenue
2.647%
10.019%
10.317%
None%
None%
None%
Sector positioning
Debt ratio
8.712024
2022
2023
2024
Q1: 0.01
Med: 16.49
Q3: 70.96
Good+13 pts over 3 years
In 2024, the debt ratio of NEOTEC PROPRETE (8.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.64%2024
2022
2023
2024
Q1: 9.16%
Med: 29.22%
Q3: 53.78%
Excellent
In 2024, the financial autonomy of NEOTEC PROPRETE (62.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.797
Liquidity indicators evolution NEOTEC PROPRETE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
2024
Liquidity ratio
86.89
113.099
161.145
285.811
291.126
300.797
Interest coverage
4.677
0.811
0.35
None
None
None
Sector positioning
Liquidity ratio
300.82024
2022
2023
2024
Q1: 117.25
Med: 200.11
Q3: 372.45
Good-9 pts over 3 years
In 2024, the liquidity ratio of NEOTEC PROPRETE (300.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NEOTEC PROPRETE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Operating WCR
302 393 €
464 190 €
512 250 €
0 €
0 €
0 €
Inventory turnover (days)
4
3
3
0
0
0
Customer payment term (days)
63
85
75
0
0
0
Supplier payment term (days)
67
75
43
0
0
0
Positioning of NEOTEC PROPRETE in its sector
Comparison with sector Autres activités de nettoyage n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 967 185€ to 4 443 746€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
967k€1991k€4443k€
1 991 384 €Range: 967 185€ - 4 443 746€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage n.c.a.)
Compare NEOTEC PROPRETE with other companies in the same sector:
Yes, NEOTEC PROPRETE generated a net profit of 974 k€ in 2024.
Where is the headquarters of NEOTEC PROPRETE ?
The headquarters of NEOTEC PROPRETE is located in SAINT-BRICE-COURCELLES (51370), in the department Marne.
Where to find the tax return of NEOTEC PROPRETE ?
The tax return of NEOTEC PROPRETE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEOTEC PROPRETE operate?
NEOTEC PROPRETE operates in the sector Autres activités de nettoyage n.c.a. (NAF code 81.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart