Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2006-02-01 (20 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
NEOFI SOLUTIONS : revenue, balance sheet and financial ratios
NEOFI SOLUTIONS is a French company
founded 20 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEOFI SOLUTIONS (SIREN 488351594)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
2 415 633 €
N/C
N/C
N/C
1 530 314 €
1 577 232 €
1 524 633 €
1 381 103 €
1 170 207 €
939 522 €
1 211 784 €
Net income
77 712 €
288 892 €
46 137 €
400 245 €
291 136 €
80 723 €
345 567 €
42 163 €
6 861 €
10 945 €
178 422 €
157 322 €
EBITDA
N/C
388 378 €
N/C
N/C
N/C
147 562 €
346 451 €
684 803 €
462 676 €
105 031 €
270 816 €
341 547 €
Net margin
N/C
12.0%
N/C
N/C
N/C
5.3%
21.9%
2.8%
0.5%
0.9%
19.0%
13.0%
Revenue and income statement
In 2024, NEOFI SOLUTIONS generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 157 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 712 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.432%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.141%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
140.21
91.435
89.776
82.724
75.123
29.303
14.135
23.677
13.077
10.094
10.502
10.432
Financial autonomy
29.44
37.901
37.455
37.173
39.38
50.771
51.015
46.912
53.775
55.41
53.417
55.141
Repayment capacity
2.522
2.499
2.615
1.297
0.869
0.49
0.471
None
None
None
0.357
None
Cash flow / Revenue
36.138%
37.613%
28.247%
41.748%
55.88%
51.132%
28.468%
None%
None%
None%
28.426%
None%
Sector positioning
Debt ratio
10.432024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average
In 2024, the debt ratio of NEOFI SOLUTIONS (10.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.14%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good
In 2024, the financial autonomy of NEOFI SOLUTIONS (55.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.36 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Average
In 2023, the repayment capacity of NEOFI SOLUTIONS (0.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.389
Liquidity indicators evolution NEOFI SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
113.644
121.192
185.007
200.376
318.006
281.672
210.385
281.661
328.06
309.008
323.301
247.389
Interest coverage
12.446
20.469
35.812
6.898
5.832
0.981
0.78
None
None
None
0.349
None
Sector positioning
Liquidity ratio
247.392024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good-9 pts over 3 years
In 2024, the liquidity ratio of NEOFI SOLUTIONS (247.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.35x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.1x
Good
In 2023, the interest coverage of NEOFI SOLUTIONS (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NEOFI SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-160 089 €
-175 653 €
37 564 €
28 147 €
276 203 €
228 494 €
226 808 €
0 €
0 €
0 €
873 372 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
71
77
101
90
120
122
110
0
0
0
155
0
Supplier payment term (days)
97
77
89
98
70
61
68
0
0
0
42
0
Positioning of NEOFI SOLUTIONS in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of NEOFI SOLUTIONS is estimated at
114 644 €
(range 49 540€ - 336 552€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
49k€114k€336k€
114 644 €Range: 49 540€ - 336 552€
NAF 5 all-time
Valuation method used
Net Income Multiple
77 712 €
×
1.5x
=114 645 €
Range: 49 540€ - 336 552€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare NEOFI SOLUTIONS with other companies in the same sector:
Yes, NEOFI SOLUTIONS generated a net profit of 78 k€ in 2024.
Where is the headquarters of NEOFI SOLUTIONS ?
The headquarters of NEOFI SOLUTIONS is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of NEOFI SOLUTIONS ?
The tax return of NEOFI SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEOFI SOLUTIONS operate?
NEOFI SOLUTIONS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart